| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
30-NOV 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 313K | 1.51M | 1.39M | 4.97M | 2.05M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 34.1M | 28.7M | 28.2M | 36.7M | 37.4M | ||
| Inventories | 16.9M | 14.9M | 13.4M | 15.6M | 15.0M | ||
| Pre-paid Expenses | 4.57M | 5.16M | 11.1M | 17.4M | 9.12M | ||
| Deferred Tax Assets | 2.52M | 1.83M | 1.83M | 1.83M | 1.83M | ||
| Other Current Assets | 1.89M | 2.93M | 0 | 0 | 0 | ||
| Total Current Assets | 60.3M | 55.0M | 55.9M | 76.5M | 65.4M | ||
| Property, Plant & Equipment | 33.1M | 37.7M | 37.8M | 38.2M | 38.5M | ||
| Goodwill & Intangibles | 3.59M | 3.59M | 3.59M | 3.59M | 3.59M | ||
| Other Long-term Assets | 52.7M | 38.4M | 36.1M | 31.3M | 33.3M | ||
| Total Long-Term Assets | 89.4M | 79.7M | 77.5M | 73.1M | 75.4M | ||
| Total Assets | 150M | 135M | 133M | 150M | 141M | ||
| Accounts Payable | 18.0M | 4.57M | 3.15M | 13.8M | 16.8M | ||
| Accrued Expenses | 18.4M | 16.1M | 0 | 0 | 0 | ||
| Short Term Debt | 7.19M | 11.5M | 11.9M | 8.09M | 9.62M | ||
| Other Current Liabilities | 376K | 7.44M | 1.62M | 1.89M | 0 | ||
| Total Current Liabilities | 44.1M | 39.6M | 36.1M | 52.7M | 48.7M | ||
| Long Term Debt | 21.7M | 25.4M | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 25.4M | 25.4M | 13.9M | ||
| Deferred Income Tax | 8.77M | 4.22M | 3.35M | 1.46M | 2.67M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 30.4M | 29.6M | 28.7M | 26.8M | 16.6M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 74.5M | 69.2M | 64.8M | 79.5M | 65.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 14K | 14K | 14K | 14K | 14K | ||
| Additional Paid-In Capital | 38.5M | 38.6M | 38.7M | 38.7M | 39.8M | ||
| Retained Earnings | 24.0M | 22.9M | 27.3M | 31.8M | 34.2M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 12.7M | 3.94M | 2.57M | -387K | 1.51M | ||
| Total Shareholder's Equity | 75.2M | 65.5M | 68.6M | 70.1M | 75.5M | ||
| ||||||