| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.79M | 2.52M | 2.38M | 2.60M | 3.45M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 53K | 748K | 923K | 3.11M | 1.71M | ||
| Change In Working Capital | 1.73M | -1.63M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.38M | -528K | 0 | 0 | 0 | ||
| Cash From Operations | 4.96M | 1.11M | 2.12M | 4.73M | 2.06M | ||
| Capital Expenditures | 1.26M | 2.36M | 1.15M | 1.14M | 713K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -26.2M | -30.9M | 0 | 0 | 0 | ||
| Other Investing Activities | -2.70M | -13.8M | 0 | 0 | 0 | ||
| Cash from Investing | -28.9M | -44.7M | -17.2M | -26.8M | -1.21M | ||
| Dividends Paid | -1.22M | -1.22M | -1.22M | -1.22M | -1.22M | ||
| Sale / Purchase of Stock | -17.1M | -39K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 7.77M | 53.5M | 0 | 0 | 0 | ||
| Cash From Financing | -10.5M | 52.3M | 32.4M | 14.0M | 5.98M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -34.5M | 8.66M | 17.3M | -8.09M | 6.83M | ||
| ||||||