| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.96M | 0 | 2.59M | 6.10M | 5.79M | ||
| Depreciation | 11.0M | 0 | 9.35M | 9.31M | 10.1M | ||
| Amortization | -1.44M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -625K | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 9.08M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.63M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 25.6M | 0 | 20.9M | 18.2M | 16.6M | ||
| Capital Expenditures | -15.9M | 0 | -9.42M | -8.68M | -3.82M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -15.9M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -15.9M | 0 | -9.42M | -8.68M | -3.82M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -4.08M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 1.00M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -3.08M | 0 | -6.49M | -15.3M | -12.1M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.71M | 0 | 4.99M | -5.72M | 688K | ||
| ||||||