| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Net Income | -1.83M | -2.05M | -83K | -3.93M | -2.99M | ||
| Depreciation | 0 | 1K | 717 | 991 | 2K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -255K | 440K | 109K | 1.10M | -116K | ||
| Other Non Cash Operating Items | 96K | 135K | -2.56M | 365K | 73K | ||
| Cash From Operations | -1.99M | -1.47M | -2.53M | -2.46M | -3.03M | ||
| Capital Expenditures | 0 | 0 | 0 | -12K | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | -5.92M | 0 | ||
| Other Investing Activities | 0 | 0 | 0 | 2.94M | 0 | ||
| Cash from Investing | 0 | 0 | 0 | -2.98M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 280K | 0 | 2.99M | 8.48M | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -36K | 0 | -921K | 0 | 0 | ||
| Cash From Financing | 244K | 0 | 2.07M | 8.48M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.75M | -1.47M | -463K | 3.04M | -3.03M | ||
| ||||||