| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.80M | -458M | 2.29M | -1.14M | -1.11M | ||
| Depreciation | 11.7M | 22.5M | 9.63M | 8.66M | 7.07M | ||
| Amortization | 728K | 1.88M | 0 | 0 | 0 | ||
| Deferred Taxes | 2.92M | -49.5M | -24K | 24K | 0 | ||
| Change In Working Capital | 39.0M | -35.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 652K | 486M | 0 | 0 | 0 | ||
| Cash From Operations | 60.9M | -31.5M | 2.25M | -193K | 14.9M | ||
| Capital Expenditures | -45.2M | -52.9M | -19.3M | -5.13M | -10.0M | ||
| Sale of Assets | -167M | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 168M | 574K | 412K | 395K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 123M | -221M | 0 | 0 | 0 | ||
| Cash from Investing | -44.9M | -52.9M | -18.7M | -4.72M | -9.62M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.13M | -1.15M | 0 | 0 | 0 | ||
| Net Borrowings | 43.0M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -602K | 1.22M | 0 | 0 | 0 | ||
| Cash From Financing | 43.5M | 65K | 0 | 5.00M | -5.00M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 59.5M | -84.4M | -16.5M | 84K | 327K | ||
| ||||||