| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 136M | -109M | 31.0M | -79.0M | 238M | ||
| Depreciation | 138M | 133M | 132M | 136M | 131M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -145M | 33.0M | 10.0M | 16.0M | -11.0M | ||
| Change In Working Capital | 420M | -218M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 392M | 300M | 0 | 0 | 0 | ||
| Cash From Operations | 941M | 139M | 80.0M | -116M | 573M | ||
| Capital Expenditures | -29.0M | -35.0M | -51.0M | -46.0M | -43.0M | ||
| Sale of Assets | 5.00M | 397M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 64.0M | 0 | 0 | 0 | ||
| Investments | -14.0M | 14.0M | 0 | 0 | 0 | ||
| Other Investing Activities | 74.0M | -493M | 0 | 0 | 0 | ||
| Cash from Investing | 65.0M | -18.0M | -27.0M | -110M | -27.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -533M | 696M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 8.00M | -11.0M | 0 | 0 | 0 | ||
| Cash From Financing | -525M | 685M | -84.0M | 82.0M | -1.11B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 481M | 806M | -31.0M | -144M | -569M | ||
| ||||||