| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.80M | -950K | 4.74M | 5.46M | 2.96M | ||
| Depreciation | 5.68M | 4.94M | 4.69M | 4.73M | 5.36M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3K | -709K | 0 | 0 | 0 | ||
| Change In Working Capital | -2.25M | 530K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.79M | 4.08M | 0 | 0 | 0 | ||
| Cash From Operations | 9.03M | 7.89M | -1.61M | 15.7M | 5.49M | ||
| Capital Expenditures | -6.45M | -6.47M | -1.00M | -5.36M | -3.29M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -20K | 13K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.45M | -6.46M | 0 | 0 | 0 | ||
| Cash from Investing | -6.47M | -6.45M | -1.00M | -5.32M | -3.27M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -18K | 0 | 0 | 0 | ||
| Net Borrowings | 5.41M | -19.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1K | 22.2M | 0 | 0 | 0 | ||
| Cash From Financing | 5.40M | 2.68M | 3.16M | -3.70M | 694K | ||
| Foreign Exchange Effect | -3.13M | -761K | -1.37M | 1.95M | 2.11M | ||
| Net Change in Cash | 4.84M | 3.37M | -823K | 8.60M | 5.02M | ||
| ||||||