| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.07M | -15.8M | 235K | 2K | 355K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -345K | -4.06M | -1K | 167K | 1.00M | ||
| Change In Working Capital | -2.05M | 3.92M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 926K | 22.2M | 0 | 0 | 0 | ||
| Cash From Operations | -396K | 6.35M | -1.05M | 179K | 6.30M | ||
| Capital Expenditures | 3.06M | -3.23M | -100K | -2K | -2K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -21.9M | -8.95M | 0 | 0 | 0 | ||
| Other Investing Activities | 23.9M | 23.1M | 0 | 0 | 0 | ||
| Cash from Investing | 2.02M | 14.2M | 35.3M | 47.5M | 23.2M | ||
| Dividends Paid | -537K | -269K | -72K | -72K | 1K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -3.49M | -843K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 501K | -11.3M | 0 | 0 | 0 | ||
| Cash From Financing | -3.53M | -12.4M | -30.6M | -21.6M | -53.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.91M | 8.08M | 3.72M | 26.1M | -23.9M | ||
| ||||||