| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -8.02M | 0 | 6.21M | 5.00M | 6.33M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.30M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 15.5M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 6.17M | 0 | 1.68M | -3.54M | 24.4M | ||
| Capital Expenditures | -350K | 0 | -194K | -379K | -131K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -68.2M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 55.5M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -12.6M | 0 | 47.9M | 19.3M | 4.79M | ||
| Dividends Paid | -1.92M | 0 | -1.91M | -1.92M | -1.91M | ||
| Sale / Purchase of Stock | -1.60M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -78.5M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 90.2M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 8.19M | 0 | -56.0M | -5.88M | -37.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.74M | 0 | -6.43M | 9.89M | -8.58M | ||
| ||||||