| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 148M | 127M | 25.5M | 65.0M | 213M | ||
| Depreciation | 53.3M | 78.9M | 50.7M | 60.6M | 83.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -54.8M | -23.6M | -29.0M | 0 | 0 | ||
| Change In Working Capital | -15.9M | -130M | 54.2M | 0 | 0 | ||
| Other Non Cash Operating Items | -19.0M | 51.1M | 185M | 0 | 0 | ||
| Cash From Operations | 113M | 91.5M | 237M | 140M | 132M | ||
| Capital Expenditures | -126M | -482M | 200M | -96.4M | -109M | ||
| Sale of Assets | -1K | 30.9M | -3.36M | 1.75M | 1.37M | ||
| Acquisitions | 0 | 0 | -414M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -263M | -507M | 339M | 0 | 0 | ||
| Cash from Investing | -263M | -476M | -79.0M | -102M | -120M | ||
| Dividends Paid | -20.5M | -17.8M | -11.3M | -17.4M | -21.7M | ||
| Sale / Purchase of Stock | 418K | 1K | 111K | 0 | 0 | ||
| Net Borrowings | 160M | 424M | -68.7M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 1K | -1K | 0 | 0 | ||
| Cash From Financing | 140M | 406M | -79.8M | 264M | -239M | ||
| Foreign Exchange Effect | -1.00M | 5.50M | 18.5M | 4.57M | -10.7M | ||
| Net Change in Cash | -11.2M | 26.9M | 97.0M | 307M | -238M | ||
| ||||||