| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 609M | 685M | 756M | 488M | 667M | ||
| Cost of Revenue | 352M | 408M | 400M | 312M | 414M | ||
| Gross Profit | 257M | 277M | 356M | 176M | 253M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 85.2M | -28.5M | 41.7M | 30.2M | 36.2M | ||
| Amortization & Deprec | 52.7M | 83.8M | 74.2M | 60.6M | 83.7M | ||
| Other Expenses | 1.53M | 26.5M | -50.3M | -2.66M | 3.13M | ||
| Total Operating Expenses | 139M | 81.8M | 65.6M | 88.2M | 123M | ||
| Operating Income | 118M | 195M | 290M | 88.1M | 130M | ||
| Other Income | 2.75M | -1.05M | -274M | -4.21M | 110M | ||
| EBIT | 120M | 194M | 16.2M | 83.9M | 239M | ||
| Minority Interest | 6.98M | 7.74M | 27.0M | -9.50M | -13.9M | ||
| Interest Expense | 4.34M | 53.5M | -29.7M | 33.5M | 1.07M | ||
| Income Before Taxes | 109M | 133M | 18.8M | 59.8M | 252M | ||
| Income Taxes | -38.8M | 5.66M | -6.65M | -5.13M | 39.5M | ||
| Net Income from Continuing Ops | 148M | 127M | 25.5M | 65.0M | 213M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 148M | 127M | 25.5M | 65.0M | 213M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 148M | 127M | 25.5M | 65.0M | 213M | ||
| ||||||