| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 166M | 149M | 115M | 139M | 125M | ||
| Depreciation | 25.2M | 26.1M | 26.5M | 27.6M | 28.3M | ||
| Amortization | 7.32M | 10.3M | 10.3M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 73.9M | 227M | -290M | 0 | 0 | ||
| Other Non Cash Operating Items | -9.40M | 62.3M | 10.5M | 0 | 0 | ||
| Cash From Operations | 263M | 475M | -128M | 138M | 175M | ||
| Capital Expenditures | -64.4M | -112M | -49.0M | -58.9M | -56.0M | ||
| Sale of Assets | 786K | 2.19M | 1.51M | 1.22M | 779K | ||
| Acquisitions | -40.2M | -94.0M | 0 | -23.2M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -64.4M | -112M | -49.0M | 0 | 0 | ||
| Cash from Investing | -104M | -204M | -47.4M | -80.8M | -55.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -53.9M | -63.5M | -8.18M | 0 | 0 | ||
| Net Borrowings | -168M | 3.27M | 21.0M | 0 | 0 | ||
| Other Financing Cash Flows | 2.73M | 5.36M | 1.83M | 0 | 0 | ||
| Cash From Financing | -219M | -54.9M | 14.6M | 15.5M | -142M | ||
| Foreign Exchange Effect | -38.7M | -30.8M | -17.9M | 23.5M | 12.1M | ||
| Net Change in Cash | -98.6M | 186M | -179M | 95.6M | -10.1M | ||
| ||||||