| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 89.0M | 260M | 233M | 174M | 69.0M | ||
| Depreciation | 86.0M | 66.0M | 67.0M | 62.0M | 69.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 70.0M | 29.0M | 24.0M | 84.0M | 7.00M | ||
| Change In Working Capital | -89.0M | -408M | 140M | 0 | 0 | ||
| Other Non Cash Operating Items | 36.0M | 38.0M | -31.0M | 0 | 0 | ||
| Cash From Operations | 192M | -15.0M | 433M | 388M | 360M | ||
| Capital Expenditures | -144M | -35.0M | -63.0M | -78.0M | -169M | ||
| Sale of Assets | 1.00M | 0 | 0 | 1.00M | 0 | ||
| Acquisitions | -1.00M | 32.0M | 6.00M | 0 | -66.0M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -144M | -35.0M | -65.0M | 0 | 0 | ||
| Cash from Investing | -144M | -3.00M | -59.0M | -81.0M | -235M | ||
| Dividends Paid | -83.0M | -80.0M | -91.0M | -90.0M | -89.0M | ||
| Sale / Purchase of Stock | -451M | -52.0M | -174M | 0 | 0 | ||
| Net Borrowings | 501M | 136M | -89.0M | 0 | 0 | ||
| Other Financing Cash Flows | 2.00M | 15.0M | -2.00M | 0 | 0 | ||
| Cash From Financing | -31.0M | 19.0M | -356M | -332M | -145M | ||
| Foreign Exchange Effect | 0 | -19.0M | -1.00M | 6.00M | 10.0M | ||
| Net Change in Cash | 17.0M | -18.0M | 17.0M | -19.0M | -10.0M | ||
| ||||||