| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Cash & Equivalents | 4.23M | 3.15M | 2.45M | 1.08M | 969K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 413K | 352K | 173K | 0 | 0 | ||
| Inventories | 434K | 409K | 592K | 0 | 0 | ||
| Pre-paid Expenses | 530K | 415K | 295K | 0 | 14K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 243K | 245K | 231K | 0 | 0 | ||
| Total Current Assets | 5.85M | 4.57M | 3.74M | 1.08M | 982K | ||
| Property, Plant & Equipment | 54.0M | 53.9M | 53.7M | 0 | 0 | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 100K | 260K | 710K | 63.9M | 64.2M | ||
| Total Long-Term Assets | 54.1M | 54.2M | 54.4M | 63.9M | 64.2M | ||
| Total Assets | 59.9M | 58.7M | 58.1M | 65.0M | 65.1M | ||
| Accounts Payable | 1.77M | 1.49M | 802K | 520K | 741K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 3.63M | 0 | 0 | ||
| Other Current Liabilities | 365K | 379K | 381K | 0 | 0 | ||
| Total Current Liabilities | 8.36M | 7.69M | 11.1M | 520K | 741K | ||
| Long Term Debt | 12.1M | 12.5M | 9.34M | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 2.38M | 2.36M | 2.37M | 19.0M | 19.0M | ||
| Total Long-term Liabilities | 14.5M | 14.9M | 11.7M | 19.0M | 19.0M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 22.8M | 22.6M | 22.9M | 19.5M | 19.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 24.2M | 24.2M | 24.2M | 738 | 1K | ||
| Additional Paid-In Capital | 246M | 246M | 246M | 44.3M | 44.2M | ||
| Retained Earnings | -233M | -234M | -235M | 1.25M | 1.18M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 1K | ||
| Total Shareholder's Equity | 37.1M | 36.1M | 35.3M | 45.5M | 45.4M | ||
| ||||||