| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | -1.20M | -971K | -896K | -18K | -74K | ||
| Depreciation | -1.85M | 687K | 702K | -2.14M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.04M | -202K | 239K | 0 | 0 | ||
| Other Non Cash Operating Items | -48.2M | 70K | 888K | 0 | 0 | ||
| Cash From Operations | 1.49M | -435K | 933K | 73K | 135K | ||
| Capital Expenditures | 9.31M | -668K | -1.49M | 4.55M | 0 | ||
| Sale of Assets | -500K | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 9.49M | -623K | -1.63M | 0 | 0 | ||
| Cash from Investing | 8.99M | -623K | -1.63M | 4.77M | -262K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -3.56M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 23K | -23K | 0 | 0 | 0 | ||
| Cash From Financing | -3.54M | -23K | 0 | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.94M | -1.08M | -699K | 4.85M | -128K | ||
| ||||||