| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
28-FEB 2006 |
31-MAY 2006 |
31-AUG 2006 |
30-NOV 2006 |
28-FEB 2007 |
|
| Cash & Equivalents | 54.7M | 54.9M | 256M | 66.8M | 124M | ||
| Short Term Investments | 0 | 0 | 170M | 198M | 218M | ||
| Accounts Receivable | 399M | 476M | 411M | 550M | 429M | ||
| Inventories | 10.8M | 10.9M | 12.1M | 11.1M | 11.5M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 3.43M | 3.54M | 16.1M | 8.15M | 25.6M | ||
| Other Current Assets | 250M | 233M | 38.0M | 47.4M | 42.4M | ||
| Total Current Assets | 719M | 778M | 904M | 882M | 851M | ||
| Property, Plant & Equipment | 608M | 622M | 627M | 612M | 604M | ||
| Goodwill & Intangibles | 3.10B | 3.24B | 3.28B | 3.22B | 3.20B | ||
| Other Long-term Assets | 172M | 181M | 136M | 135M | 123M | ||
| Total Long-Term Assets | 4.04B | 4.21B | 4.20B | 4.12B | 4.05B | ||
| Total Assets | 4.76B | 4.98B | 5.11B | 5.00B | 4.90B | ||
| Accounts Payable | 192M | 193M | 208M | 219M | 125M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 5.43M | 16.0M | 7.14M | 28.4M | 6.68M | ||
| Other Current Liabilities | 111M | 95.1M | 74.1M | 92.8M | 181M | ||
| Total Current Liabilities | 542M | 558M | 546M | 583M | 548M | ||
| Long Term Debt | 2.35B | 2.49B | 2.50B | 2.31B | 2.34B | ||
| Capital Lease Obligations | 13.0M | 11.3M | 11.3M | 9.77M | 9.60M | ||
| Deferred Income Tax | 94.4M | 94.1M | 87.7M | 85.7M | 86.0M | ||
| Other Long-term Liabilities | 263M | 280M | 279M | 289M | 253M | ||
| Total Long-term Liabilities | 2.72B | 2.88B | 2.88B | 2.69B | 2.69B | ||
| Minority Interest | 434M | 449M | 439M | 455M | 421M | ||
| Total Liabilities | 3.26B | 3.44B | 3.43B | 3.28B | 3.23B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 757M | 781M | 780M | 755M | 738M | ||
| Retained Earnings | 318M | 338M | 477M | 520M | 513M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -17.1M | -21.9M | -15.8M | -7.52M | -4.90M | ||
| Total Shareholder's Equity | 1.06B | 1.10B | 1.24B | 1.27B | 1.25B | ||
| ||||||