| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 71.0M | 412M | 120M | 0 | 434M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -239M | -233M | -106M | 0 | -150M | ||
| Change In Working Capital | 6.56B | 3.70B | 20.6B | 0 | 0 | ||
| Other Non Cash Operating Items | 2.21B | -1.75B | 63.5M | 0 | 0 | ||
| Cash From Operations | 8.59B | 2.50B | 20.7B | 0 | 25.4B | ||
| Capital Expenditures | -32.0M | -28.0M | -28.5M | 0 | -183M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -6.27B | -4.21B | -23.4B | 0 | 0 | ||
| Other Investing Activities | 11.6B | -9.52B | 11.0B | 0 | 0 | ||
| Cash from Investing | 5.28B | -13.7B | -12.4B | 0 | -6.46B | ||
| Dividends Paid | -364M | -124M | -299M | 0 | -1.11B | ||
| Sale / Purchase of Stock | 9.00M | -240M | 8.95M | 0 | 0 | ||
| Net Borrowings | 1.15B | -137M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -14.3B | 11.7B | -8.26B | 0 | 0 | ||
| Cash From Financing | -13.5B | 11.2B | -8.55B | 0 | -18.6B | ||
| Foreign Exchange Effect | 5.00M | 32.0M | 6.51M | 0 | -50.0M | ||
| Net Change in Cash | 403M | -5.00M | -183M | 0 | 294M | ||
| ||||||