| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.71B | 1.48B | 242M | 139M | 634M | ||
| Depreciation | 561M | 315M | 513M | 615M | 720M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 959M | 582M | -46.9M | -179M | 63.5M | ||
| Change In Working Capital | -130M | -170M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -2.62B | -1.33B | 0 | 0 | 0 | ||
| Cash From Operations | 1.41B | 486M | 1.19B | 1.18B | 1.65B | ||
| Capital Expenditures | -1.47B | -846M | -991M | -487M | -669M | ||
| Sale of Assets | 4.00M | 2.00M | 0 | 6.03M | 24.7M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.66B | -693M | 0 | 0 | 0 | ||
| Cash from Investing | -1.65B | -691M | -1.05B | -761M | -778M | ||
| Dividends Paid | -47.0M | -26.0M | -42.9M | -52.7M | -60.9M | ||
| Sale / Purchase of Stock | 2.00M | -1.00M | 0 | 0 | 0 | ||
| Net Borrowings | 305M | 204M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -30.0M | 38.0M | 0 | 0 | 0 | ||
| Cash From Financing | 230M | 215M | -145M | -404M | -880M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -8.00M | 12.0M | -13.5M | 11.8M | -10.4M | ||
| ||||||