| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 19.0M | 10.5M | 11.1M | -50.0M | 17.7M | ||
| Depreciation | -1.68M | 0 | 0 | 9.28M | 0 | ||
| Amortization | -15K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.93M | 0 | 0 | -622K | 0 | ||
| Change In Working Capital | 90.9M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -12.1M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 80.2M | 0 | 0 | 3.19M | 0 | ||
| Capital Expenditures | 42.0M | 0 | 0 | -105M | 0 | ||
| Sale of Assets | -220K | 0 | 0 | 6K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 42.7M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 42.5M | 0 | 0 | -126M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -152K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -111M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -13.7M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -125M | 0 | 0 | 201M | 0 | ||
| Foreign Exchange Effect | 5.36M | 0 | 0 | -794K | 0 | ||
| Net Change in Cash | 3.24M | 0 | 0 | 78.0M | 0 | ||
| ||||||