| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-SEP 2009 |
|
| Net Income | 1.07B | 1.02B | 773M | 632M | 410M | ||
| Depreciation | 822M | 722M | 810M | 1.40B | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -75.9M | 95.3M | -37.2M | -339M | 0 | ||
| Change In Working Capital | -774M | 311M | -633M | 835M | 0 | ||
| Other Non Cash Operating Items | 36.9M | 5.15M | 1.74M | 202M | 0 | ||
| Cash From Operations | 1.07B | 2.09B | 887M | 2.73B | 0 | ||
| Capital Expenditures | -1.36B | -871M | -958M | -1.52B | 0 | ||
| Sale of Assets | 7.10M | 32.4M | 2.86M | 39.6M | 0 | ||
| Acquisitions | -2.09M | 118K | -39.0M | -25.1M | 0 | ||
| Investments | -481M | -4.59M | 550M | -644M | 0 | ||
| Other Investing Activities | -1.42B | -865M | -1.37B | -980M | 0 | ||
| Cash from Investing | -1.89B | -837M | -858M | -1.61B | 0 | ||
| Dividends Paid | -757M | 42.8M | -636M | -245M | 0 | ||
| Sale / Purchase of Stock | -30K | -281K | -185M | -916M | 0 | ||
| Net Borrowings | -4.07M | -175K | -98.1M | -20.7M | 0 | ||
| Other Financing Cash Flows | -88.0M | 4.79M | -66.2M | -84.6M | 0 | ||
| Cash From Financing | -849M | 47.2M | -985M | -1.27B | 0 | ||
| Foreign Exchange Effect | -699M | 330M | -235M | -846M | 0 | ||
| Net Change in Cash | -2.37B | 1.63B | -1.19B | -990M | 0 | ||
| ||||||