| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Cash & Equivalents | 5.85M | 1.51M | 573K | 4.76M | 3.75M | ||
| Short Term Investments | 0 | 2.50M | 1.50M | 500K | 500K | ||
| Accounts Receivable | 16K | 47K | 38K | 5K | 5K | ||
| Inventories | 124K | 47K | 85K | 163K | 68K | ||
| Pre-paid Expenses | 465K | 172K | 77K | 162K | 234K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 147K | 172K | 117K | 119K | ||
| Total Current Assets | 6.46M | 4.43M | 2.45M | 5.71M | 4.68M | ||
| Property, Plant & Equipment | 6.49M | 8.72M | 8.96M | 9.07M | 9.10M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 3.58M | 3.68M | 3.46M | 3.51M | 3.57M | ||
| Total Long-Term Assets | 10.1M | 12.4M | 12.4M | 12.6M | 12.7M | ||
| Total Assets | 16.5M | 16.8M | 14.9M | 18.3M | 17.3M | ||
| Accounts Payable | 755K | 659K | 405K | 413K | 407K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 1.42M | 1.73M | 1.30M | 1.23M | 1.23M | ||
| Total Current Liabilities | 2.17M | 2.39M | 1.92M | 1.85M | 1.85M | ||
| Long Term Debt | 825K | 825K | 825K | 825K | 825K | ||
| Capital Lease Obligations | 43K | 66K | 61K | 56K | 50K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 3.73M | 3.02M | 2.96M | 2.92M | 2.78M | ||
| Total Long-term Liabilities | 4.60M | 3.91M | 3.85M | 3.80M | 3.65M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 6.77M | 6.30M | 5.76M | 5.65M | 5.50M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 438K | 442K | 442K | 530K | 530K | ||
| Additional Paid-In Capital | 140M | 140M | 140M | 145M | 145M | ||
| Retained Earnings | -130M | -130M | -132M | -133M | -134M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 9.77M | 10.5M | 9.10M | 12.6M | 11.8M | ||
| ||||||