| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.78M | 11.2M | 8.34M | 9.54M | 9.78M | ||
| Depreciation | 3.19M | 3.20M | 3.31M | 3.54M | 3.79M | ||
| Amortization | 439K | 426K | -1.81M | 0 | 0 | ||
| Deferred Taxes | -189K | -450K | 75K | -248K | -75K | ||
| Change In Working Capital | 1.76M | -3.17M | 3.62M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.99M | 1.52M | -6.84M | 0 | 0 | ||
| Cash From Operations | 13.0M | 12.7M | 23.6M | 8.47M | 17.3M | ||
| Capital Expenditures | -2.83M | -4.48M | -3.06M | -4.89M | -3.95M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2.45M | 0 | 74.7M | 0 | 0 | ||
| Other Investing Activities | 4.68M | -1.98M | -50.1M | 0 | 0 | ||
| Cash from Investing | 2.23M | -1.98M | -3.06M | 1.52M | 9.82M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -3.54M | -621K | 52.1M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 283K | 859K | -2.51M | 0 | 0 | ||
| Cash From Financing | -3.26M | 238K | 899K | -1.76M | -6.54M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 11.9M | 10.9M | 21.4M | 8.22M | 20.6M | ||
| ||||||