| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.01M | -62.1M | -4.46M | 1.35M | 3.54M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -3.46M | -18K | 0 | 904K | ||
| Change In Working Capital | 1.65M | -544K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.57M | 67.9M | 0 | 0 | 0 | ||
| Cash From Operations | 5.23M | 1.86M | 5.64M | 4.92M | 4.88M | ||
| Capital Expenditures | 2.79M | 686K | -882K | 306K | 1.32M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -7.68M | 50.5M | 0 | 0 | 0 | ||
| Investments | -8.75M | -35.5M | 0 | 0 | 0 | ||
| Other Investing Activities | -5.55M | -14.4M | 0 | 0 | 0 | ||
| Cash from Investing | -22.0M | 609K | -36.2M | 469K | -56.7M | ||
| Dividends Paid | -897K | -899K | -1.27M | -1.42M | -1.42M | ||
| Sale / Purchase of Stock | -18K | 41.0M | 0 | 0 | 0 | ||
| Net Borrowings | -1.60M | -32.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 12.1M | 8.39M | 0 | 0 | 0 | ||
| Cash From Financing | 9.63M | 16.5M | 16.0M | 27.4M | 31.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.13M | 18.9M | -14.5M | 32.8M | -20.0M | ||
| ||||||