| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.84M | 0 | 650K | 774K | -1.49M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.81M | 0 | -1.32M | 1.32M | 0 | ||
| Change In Working Capital | -9.66M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 16.8M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 13.8M | 0 | 13.6M | 22.1M | 17.8M | ||
| Capital Expenditures | -3.97M | 0 | -2.50M | -3.46M | -4.41M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -26.5M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 1.21M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -25.3M | 0 | -24.5M | -30.9M | -1.34M | ||
| Dividends Paid | -3.16M | 0 | -3.25M | -3.23M | -3.24M | ||
| Sale / Purchase of Stock | 297K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 16.2M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -205M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -191M | 0 | 1.56M | 17.6M | -30.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -203M | 0 | -9.39M | 8.85M | -14.3M | ||
| ||||||