| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 374M | -1.42B | -112M | -276M | 426M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -224M | -315M | 1.96B | 0 | 0 | ||
| Other Non Cash Operating Items | 1.30B | 1.12B | -3.21B | 0 | 0 | ||
| Cash From Operations | 1.56B | -591M | -1.42B | 1.08B | -9.12M | ||
| Capital Expenditures | -67.0M | -86.3M | 282M | -101M | -37.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -448M | 0 | 0 | ||
| Investments | -3.99B | -6.43B | 15.7B | 0 | 0 | ||
| Other Investing Activities | -15.4M | -2.65B | 292M | 0 | 0 | ||
| Cash from Investing | -4.00B | -9.08B | 15.6B | 1.72B | 3.77B | ||
| Dividends Paid | -141M | -147M | 375M | -80.1M | -22.7M | ||
| Sale / Purchase of Stock | 809M | 3.50B | -4.31B | 0 | 0 | ||
| Net Borrowings | -3.57B | -1.58B | 13.6B | 0 | 0 | ||
| Other Financing Cash Flows | 6.44B | 9.77B | -27.4B | 0 | 0 | ||
| Cash From Financing | 3.54B | 11.5B | -17.8B | -5.78B | -4.40B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.10B | 1.87B | -3.63B | -2.98B | -645M | ||
| ||||||