| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 333K | 183K | 404K | 461K | 478K | ||
| Depreciation | 159K | 149K | 179K | 165K | 173K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 114K | 88K | 16K | 3K | 74K | ||
| Change In Working Capital | 17K | -10K | 51K | -34K | -51K | ||
| Other Non Cash Operating Items | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 623K | 410K | 650K | 595K | 674K | ||
| Capital Expenditures | -182K | -2.35M | -130K | -29K | -113K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -182K | -2.35M | -130K | -29K | -113K | ||
| Cash from Investing | -182K | -2.35M | -130K | -29K | -113K | ||
| Dividends Paid | -198K | -198K | 0 | -396K | -198K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -198K | 198K | 0 | ||
| Cash From Financing | -198K | -198K | -198K | -198K | -198K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 243K | -2.14M | 322K | 368K | 363K | ||
| ||||||