| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -32.5M | 1.07M | -15.7M | -25.4M | -83.7M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -26.0M | 26.0M | -28.0M | 28.0M | ||
| Change In Working Capital | -30.9M | 65.6M | 6.57M | 0 | 0 | ||
| Other Non Cash Operating Items | 51.6M | 4.36M | -68.9M | 0 | 0 | ||
| Cash From Operations | -11.8M | 45.0M | -19.2M | 9.47M | 23.7M | ||
| Capital Expenditures | -2.15M | -1.37M | 9.22M | 850K | -1.82M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 9.51M | ||
| Investments | -11.2M | -3.76M | 30.9M | 0 | 0 | ||
| Other Investing Activities | -116M | -142M | 515M | 0 | 0 | ||
| Cash from Investing | -127M | -146M | 541M | 75.1M | 63.7M | ||
| Dividends Paid | -865K | -866K | 7.79M | 0 | 0 | ||
| Sale / Purchase of Stock | -185K | 2.37M | -1.95M | 0 | 0 | ||
| Net Borrowings | 5.18M | 14.3M | -138M | 0 | 0 | ||
| Other Financing Cash Flows | 126M | 218M | -680M | 0 | 0 | ||
| Cash From Financing | 130M | 234M | -657M | -41.3M | 48.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -8.94M | 133M | -135M | 43.3M | 135M | ||
| ||||||