| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 14.4M | 15.8M | 15.9M | 18.1M | 15.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 8.16M | 0 | 0 | 0 | ||
| Change In Working Capital | -4.83M | 1.90M | 7.88M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.32M | 1.96M | 3.39M | 0 | 0 | ||
| Cash From Operations | 13.8M | 27.8M | 27.1M | 52.6M | 88.4M | ||
| Capital Expenditures | 416K | -7.69M | -3.09M | -2.75M | -3.11M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -297M | -280M | -886K | 0 | 0 | ||
| Other Investing Activities | 140M | 116M | -17.6M | 0 | 0 | ||
| Cash from Investing | -156M | -164M | -18.4M | -222M | -96.5M | ||
| Dividends Paid | -10.3M | -10.3M | -12.7M | -10.4M | -10.4M | ||
| Sale / Purchase of Stock | 31K | 298K | 173K | 0 | 0 | ||
| Net Borrowings | 0 | 560M | 150M | 0 | 0 | ||
| Other Financing Cash Flows | -25.1M | -413M | -90.1M | 0 | 0 | ||
| Cash From Financing | -35.4M | 137M | 47.3M | 78.5M | 30.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -178M | 701K | 56.0M | -91.1M | 22.1M | ||
| ||||||