| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 46.0M | 24.4M | 19.5M | 25.4M | 24.0M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 10.9M | 13.2M | 10.9M | 13.5M | 15.0M | ||
| Inventories | 23.9M | 29.8M | 24.4M | 22.7M | 21.0M | ||
| Pre-paid Expenses | 2.94M | 1.58M | 1.51M | 1.69M | 1.93M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 83.7M | 68.9M | 56.3M | 63.3M | 61.9M | ||
| Property, Plant & Equipment | 7.27M | 8.38M | 9.43M | 8.90M | 8.82M | ||
| Goodwill & Intangibles | 490K | 423K | 411K | 399K | 387K | ||
| Other Long-term Assets | 2.61M | 3.75M | 6.20M | 5.07M | 4.76M | ||
| Total Long-Term Assets | 10.4M | 12.6M | 16.0M | 14.4M | 14.0M | ||
| Total Assets | 94.0M | 81.5M | 72.3M | 77.7M | 75.9M | ||
| Accounts Payable | 11.9M | 10.9M | 11.5M | 11.9M | 14.2M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 19K | 16K | 3.67M | 8.80M | 8.08M | ||
| Other Current Liabilities | 4.55M | 3.59M | 1.99M | 18.1M | 30.6M | ||
| Total Current Liabilities | 22.7M | 19.5M | 21.5M | 42.0M | 56.1M | ||
| Long Term Debt | 31K | 30K | 28K | 26K | 117K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 387K | 337K | 288K | 239K | 237K | ||
| Total Long-term Liabilities | 418K | 367K | 316K | 265K | 354K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 23.1M | 19.8M | 21.9M | 42.3M | 56.4M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 174K | 175K | 175K | 190K | 197K | ||
| Additional Paid-In Capital | 665M | 666M | 666M | 658M | 674M | ||
| Retained Earnings | -593M | -603M | -615M | -622M | -654M | ||
| Treasury Stock | -868K | -932K | -962K | -1.03M | -1.04M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 70.9M | 61.7M | 50.5M | 35.4M | 19.5M | ||
| ||||||