| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -9.91M | -10.0M | -12.0M | -15.3M | -31.9M | ||
| Depreciation | 642K | 834K | 903K | 891K | 811K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -7.96M | -10.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.55M | 358K | 0 | 0 | 0 | ||
| Cash From Operations | -15.7M | -19.3M | -6.59M | -9.98M | -6.90M | ||
| Capital Expenditures | -1.81M | 2.79M | -6.75M | -524K | -561K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -4.99M | 4.99M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.81M | 2.79M | 0 | 0 | 0 | ||
| Cash from Investing | -1.81M | -2.20M | -1.73M | -524K | -561K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 32.8M | -108K | 0 | 0 | 0 | ||
| Net Borrowings | -5K | -4K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.98M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 30.8M | -112K | 3.46M | 16.4M | 6.04M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 13.3M | -21.6M | -4.87M | 5.91M | -1.43M | ||
| ||||||