| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-OCT 2007 |
31-JAN 2008 |
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
|
| Cash & Equivalents | 872K | 531K | 4.88M | 5.49M | 1.07M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.50M | 1.72M | 2.09M | 2.28M | 1.49M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 159K | 106K | 191K | 373K | 186K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 3.53M | 2.36M | 7.16M | 8.14M | 2.75M | ||
| Property, Plant & Equipment | 21.8M | 22.8M | 22.9M | 22.6M | 19.0M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 10.7M | 10.2M | 6.12M | 6.79M | 6.51M | ||
| Total Long-Term Assets | 32.5M | 33.0M | 29.0M | 29.4M | 25.5M | ||
| Total Assets | 36.0M | 35.3M | 36.2M | 37.5M | 28.3M | ||
| Accounts Payable | 628K | 863K | 603K | 462K | 724K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 628K | 863K | 603K | 462K | 724K | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 628K | 863K | 603K | 462K | 724K | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 67.6M | 65.9M | 73.2M | 77.2M | 67.1M | ||
| Retained Earnings | -38.1M | -37.7M | -41.4M | -44.3M | -42.4M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 5.84M | 6.22M | 3.84M | 4.19M | 2.84M | ||
| Total Shareholder's Equity | 35.4M | 34.5M | 35.6M | 37.0M | 27.6M | ||
| ||||||