| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-OCT 2007 |
31-JAN 2008 |
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
|
| Net Income | -5.99M | -1.78M | -3.82M | -3.66M | -13.2M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 16K | 5K | 5K | 7K | 6K | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 304K | ||
| Change In Working Capital | 334K | 608K | -430K | -379K | 748K | ||
| Other Non Cash Operating Items | 4.15M | 888K | 2.29M | 2.82M | 2.91M | ||
| Cash From Operations | -1.90M | -280K | -1.96M | -1.11M | -47K | ||
| Capital Expenditures | -1.89M | -892K | 889K | -3.73M | -1.04M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 348K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 269K | 0 | -1.94M | 2.16M | -1.99M | ||
| Other Investing Activities | -1.89M | -892K | 889K | -3.73M | -1.04M | ||
| Cash from Investing | -1.63M | -892K | -1.05M | -1.57M | -2.67M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 694K | 881K | 8.21M | 3.29M | -1.70M | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -29K | 0 | -859K | 12K | 126K | ||
| Cash From Financing | 665K | 881K | 7.35M | 3.30M | -1.57M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.86M | -291K | 4.35M | 620K | -4.29M | ||
| ||||||