| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.41M | 0 | 2.17M | 2.14M | 2.60M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 23.6M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 6.53M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 25.8M | 0 | -52.3M | -17.2M | 83.8M | ||
| Capital Expenditures | -159K | 0 | -105K | -260K | -249K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 108M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -39.7M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 68.6M | 0 | 43.3M | -67.0M | -151M | ||
| Dividends Paid | -240K | 0 | -240K | -243K | -286K | ||
| Sale / Purchase of Stock | -69K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -50.0M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -30.1M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -80.4M | 0 | 40.9M | 67.1M | 25.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 13.9M | 0 | 32.0M | -17.1M | -40.8M | ||
| ||||||