Annual Reports

 
Quarterly Reports

  • 10-Q (May 9, 2013)
  • 10-Q (Nov 8, 2012)
  • 10-Q (Aug 8, 2012)
  • 10-Q (May 8, 2012)
  • 10-Q (Nov 8, 2011)
  • 10-Q (Aug 8, 2011)

 
8-K

 
Other

Cardinal Financial 10-Q 2010

Documents found in this filing:

  1. 10-Q
  2. Ex-31.1
  3. Ex-31.2
  4. Ex-32.1
  5. Ex-32.2
  6. Ex-32.2

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

x

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2010

 

or

 

o

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from              to             

 

Commission File Number:  0-24557

 

CARDINAL FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

Virginia

(State or other jurisdiction of

incorporation or organization)

 

54-1874630

(I.R.S. Employer

Identification No.)

 

8270 Greensboro Drive, Suite 500

 

 

McLean, Virginia

 

22102

(Address of principal executive offices)

 

(Zip Code)

 

(703) 584-3400

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No  o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  o  No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)  Yes  o  No  x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

 

28,761,939 shares of common stock, par value $1.00 per share,
outstanding as of November 3, 2010

 

 

 



Table of Contents

 

CARDINAL FINANCIAL CORPORATION

 

INDEX TO FORM 10-Q

 

PART I — FINANCIAL INFORMATION

 

 

 

Item 1. Financial Statements:

 

 

 

Consolidated Statements of Condition
At September 30, 2010 (unaudited) and December 31, 2009

3

 

 

Consolidated Statements of Income
For the three and nine months ended September 30, 2010 and 2009 (unaudited)

4

 

 

Consolidated Statements of Comprehensive Income
For the three and nine months ended September 30, 2010 and 2009 (unaudited)

5

 

 

Consolidated Statements of Changes in Shareholders’ Equity
For the nine months ended September 30, 2010 and 2009 (unaudited)

6

 

 

Consolidated Statements of Cash Flows
For the nine months ended September 30, 2010 and 2009 (unaudited)

7

 

 

Notes to Consolidated Financial Statements (unaudited)

8

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

33

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

66

 

 

Item 4. Controls and Procedures

67

 

 

PART II — OTHER INFORMATION

68

 

 

Item 1. Legal Proceedings

68

Item 1A. Risk Factors

68

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

68

Item 3. Defaults Upon Senior Securities

68

Item 4. (Removed and Reserved)

68

Item 5. Other Information

68

Item 6. Exhibits

68

 

 

SIGNATURES

69

 

2



Table of Contents

 

PART I — FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CONDITION

September 30, 2010 and December 31, 2009

(In thousands, except share data)

 

 

 

September 30,

 

December 31,

 

 

 

2010

 

2009

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

10,061

 

$

19,804

 

Federal funds sold

 

9,833

 

5,037

 

Total cash and cash equivalents

 

19,894

 

24,841

 

Investment securities available-for-sale

 

296,608

 

343,569

 

Investment securities held-to-maturity (market value of $19,254 and $31,436 at September 30, 2010 and December 31, 2009, respectively)

 

23,434

 

35,184

 

Investment securities-trading

 

1,843

 

3,724

 

Total investment securities

 

321,885

 

382,477

 

Other investments

 

16,467

 

16,467

 

Loans held for sale

 

341,413

 

179,469

 

Loans receivable, net of deferred fees and costs

 

1,351,703

 

1,293,432

 

Allowance for loan losses

 

(22,444

)

(18,636

)

Loans receivable, net

 

1,329,259

 

1,274,796

 

Premises and equipment, net

 

17,040

 

15,743

 

Deferred tax asset, net

 

4,454

 

7,691

 

Goodwill and intangibles, net

 

13,305

 

13,935

 

Bank-owned life insurance

 

34,211

 

33,712

 

Prepaid FDIC insurance premiums

 

4,717

 

6,683

 

Other real estate owned

 

2,615

 

4,991

 

Accrued interest receivable and other assets

 

22,051

 

15,380

 

Total assets

 

$

2,127,311

 

$

1,976,185

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Non-interest bearing deposits

 

$

211,762

 

$

166,019

 

Interest bearing deposits

 

1,185,914

 

1,130,986

 

Total deposits

 

1,397,676

 

1,297,005

 

Other borrowed funds

 

441,287

 

427,579

 

Mortgage funding checks

 

33,058

 

13,918

 

Escrow liabilities

 

5,278

 

2,079

 

Accrued interest payable and other liabilities

 

25,910

 

31,097

 

Total liabilities

 

1,903,209

 

1,771,678

 

 

 

 

 

 

 

 

 

 

 

 

 

2010

 

2009

 

 

 

 

 

Common stock, $1 par value

 

 

 

 

 

 

 

 

 

Shares authorized

 

50,000,000

 

50,000,000

 

 

 

 

 

Shares issued and outstanding

 

28,761,939

 

28,717,839

 

28,762

 

28,718

 

Additional paid-in capital

 

 

 

 

 

160,372

 

159,798

 

Retained earnings

 

 

 

 

 

25,393

 

12,705

 

Accumulated other comprehensive income, net

 

 

 

 

 

9,575

 

3,286

 

Total shareholders’ equity

 

 

 

 

 

224,102

 

204,507

 

Total liabilities and shareholders’ equity

 

 

 

 

 

$

2,127,311

 

$

1,976,185

 

 

See accompanying notes to consolidated financial statements.

 

3



Table of Contents

 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

Three and Nine months ended September 30, 2010 and 2009

(In thousands, except share data)

(Unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

Interest income:

 

 

 

 

 

 

 

 

 

Loans receivable

 

$

18,701

 

$

16,585

 

$

54,454

 

$

47,969

 

Loans held for sale

 

2,808

 

1,630

 

6,070

 

5,651

 

Federal funds sold

 

11

 

57

 

39

 

102

 

Investment securities available-for-sale

 

3,028

 

3,264

 

10,279

 

8,578

 

Investment securities held-to-maturity

 

206

 

354

 

759

 

1,258

 

Other investments

 

17

 

33

 

38

 

13

 

Total interest income

 

24,771

 

21,923

 

71,639

 

63,571

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

3,572

 

5,710

 

12,009

 

18,514

 

Other borrowed funds

 

3,017

 

3,121

 

9,051

 

9,383

 

Total interest expense

 

6,589

 

8,831

 

21,060

 

27,897

 

Net interest income

 

18,182

 

13,092

 

50,579

 

35,674

 

Provision for loan losses

 

3,500

 

2,050

 

8,625

 

4,750

 

Net interest income after provision for loan losses

 

14,682

 

11,042

 

41,954

 

30,924

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

463

 

514

 

1,434

 

1,482

 

Loan fees

 

678

 

503

 

1,490

 

2,161

 

Investment fee income

 

1,048

 

975

 

3,072

 

2,665

 

Realized and unrealized gains on mortgage banking activities

 

5,325

 

2,833

 

11,855

 

9,579

 

Net realized gain on investment securities available-for-sale

 

193

 

73

 

726

 

625

 

Net realized gain (loss) on investment securities-trading

 

116

 

97

 

84

 

(422

)

Management fee income

 

1,255

 

553

 

2,676

 

1,267

 

Increase in cash surrender value of bank-owned life insurance

 

173

 

167

 

499

 

400

 

Litigation recovery on previously impaired investment

 

71

 

 

87

 

 

Other income (loss)

 

(16

)

(11

)

(58

)

(45

)

Total noninterest income

 

9,306

 

5,704

 

21,865

 

17,712

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Salary and benefits

 

8,923

 

5,897

 

21,782

 

17,546

 

Occupancy

 

1,376

 

1,321

 

4,301

 

4,055

 

Professional fees

 

571

 

562

 

1,576

 

1,566

 

Depreciation

 

462

 

464

 

1,469

 

1,515

 

Data communications

 

1,246

 

797

 

3,386

 

2,377

 

Amortization of intangibles

 

60

 

60

 

179

 

178

 

Impairment of goodwill

 

 

 

451

 

 

FDIC insurance assessment

 

524

 

463

 

1,592

 

2,202

 

Mortgage loan repurchases and settlements

 

(1,084

)

517

 

(686

)

1,692

 

Other operating expenses

 

3,291

 

2,897

 

8,500

 

7,590

 

Total noninterest expense

 

15,369

 

12,978

 

42,550

 

38,721

 

Income before income taxes

 

8,619

 

3,768

 

21,269

 

9,915

 

Provision for income taxes

 

2,716

 

1,164

 

6,857

 

3,000

 

Net income

 

$

5,903

 

$

2,604

 

$

14,412

 

$

6,915

 

Earnings per common share - basic

 

$

0.20

 

$

0.09

 

$

0.50

 

$

0.26

 

Earnings per common share - diluted

 

$

0.20

 

$

0.09

 

$

0.49

 

$

0.26

 

Weighted-average common shares outstanding - basic

 

29,140,193

 

28,999,230

 

29,110,038

 

26,559,683

 

Weighted-average common shares outstanding - diluted

 

29,639,114

 

29,524,878

 

29,582,342

 

27,047,915

 

 

See accompanying notes to consolidated financial statements.

 

4



Table of Contents

 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

Three and nine months ended September 30, 2010 and 2009

(In thousands)

(Unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

5,903

 

$

2,604

 

$

14,412

 

$

6,915

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

Unrealized gain on available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

Unrealized holding gain arising during the period, net of tax expense of $1.0 million and $3.4 million for the three and nine months ended September 30, 2010, respectively, and net of tax expense of $2.1 million and $2.9 million for the three and nine months ended September 30, 2009, respectively.

 

2,122

 

4,148

 

7,072

 

5,908

 

 

 

 

 

 

 

 

 

 

 

Less: reclassification adjustment for net gains included in net income net of tax expense of $14 thousand and $186 thousand for the three and nine months ended September 30, 2010, respectively, and net income net of tax expense of $25 thousand and $212 thousand for the three and nine months ended September 30, 2009, respectively.

 

(131

)

(48

)

(492

)

(412

)

 

 

1,991

 

4,100

 

6,580

 

5,496

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on derivative instruments designated as cash flow hedges, net of tax expense of $36 thousand and net of tax benefit of $99 thousand for the three and nine months ended September 30, 2010, respectively, and net of tax expense of $153 thousand and $55 thousand for the three and nine months ended September 30, 2009, respectively.

 

69

 

467

 

(291

)

168

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

7,963

 

$

7,171

 

$

20,701

 

$

12,579

 

 

See accompanying notes to consolidated financial statements.

 

5



Table of Contents

 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Nine months ended September 30, 2010 and 2009

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Other

 

 

 

 

 

Common

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

 

 

 

 

Shares

 

Stock

 

Capital

 

Earnings

 

Income (Loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2008

 

24,014

 

$

24,014

 

$

130,709

 

$

3,437

 

$

(154

)

$

158,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Public offering shares issued

 

4,378

 

4,378

 

27,233

 

 

 

31,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense, net of tax benefits

 

 

 

300

 

 

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options exercised

 

11

 

11

 

47

 

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued to employee benefits plan

 

287

 

287

 

1,278

 

 

 

1,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on common stock of $0.03 per share

 

 

 

 

(769

)

 

(769

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated other comprehensive income

 

 

 

 

 

5,664

 

5,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

6,915

 

 

6,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2009

 

28,690

 

$

28,690

 

$

159,567

 

$

9,583

 

$

5,510

 

$

203,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2009

 

28,718

 

$

28,718

 

$

159,798

 

$

12,705

 

$

3,286

 

$

204,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options exercised

 

44

 

44

 

122

 

 

 

166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense, net of tax benefit

 

 

 

452

 

 

 

452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on common stock of $0.06 per share

 

 

 

 

(1,724

)

 

(1,724

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated other comprehensive income

 

 

 

 

 

6,289

 

6,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

14,412

 

 

14,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2010

 

28,762

 

$

28,762

 

$

160,372

 

$

25,393

 

$

9,575

 

$

224,102

 

 

See accompanying notes to consolidated financial statements.

 

6



Table of Contents

 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Nine Months Ended September 30, 2010 and 2009

(In thousands)

(Unaudited)

 

 

 

2010

 

2009

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

14,412

 

$

6,915

 

Adjustments to reconcile net income to net cash (used) provided by operating activities:

 

 

 

 

 

Depreciation

 

1,469

 

1,515

 

Amortization of premiums, discounts and intangibles

 

579

 

304

 

Impairment of goodwill

 

451

 

 

Provision for loan losses

 

8,625

 

4,750

 

Loans held for sale originated

 

(2,123,663

)

(2,003,234

)

Proceeds from the sale of loans held for sale

 

1,973,574

 

2,011,270

 

Realized and unrealized gains on mortgage banking activities

 

(6,829

)

(1,696

)

Proceeds from sale, maturity and call of investment securities trading

 

181

 

1,876

 

Purchase of investment securities trading

 

(884

)

(7,369

)

Unrealized (gain) loss on investment securities-trading

 

(84

)

447

 

Gain on sale of investment securities available-for-sale

 

(735

)

(768

)

Loss on sale of investment securities available-for-sale

 

9

 

144

 

Gain on sale of other assets

 

(3

)

(16

)

(Gain) loss on sale of other real estate owned

 

76

 

(25

)

Increase in cash surrender value of bank-owned life insurance

 

(499

)

(400

)

Stock compensation expense, net of tax benefits

 

452

 

300

 

Decrease in accrued interest receivable and other assets

 

(10,177

)

(3,330

)

Increase in accrued interest payable, escrow liabilities and other liabilities

 

10,679

 

2,834

 

Net cash provided by (used in) operating activities

 

(132,367

)

13,517

 

Cash flows from investing activities:

 

 

 

 

 

Net purchases of premises and equipment

 

(1,659

)

(614

)

Proceeds from maturity and call of investment securities available-for-sale

 

30,077

 

25,963

 

Proceeds from sale of investment securities available-for-sale

 

10,013

 

5,075

 

Proceeds from sale of mortgage-backed securities available-for-sale

 

24,175

 

43,589

 

Proceeds from maturity and call of investment securities held-to-maturity

 

5,857

 

2,000

 

Purchase of investment securities available-for-sale

 

(20,179

)

(71,572

)

Purchase of mortgage-backed securities available-for-sale

 

(37,809

)

(96,426

)

Purchase of other investments

 

 

(97

)

Redemptions of investment securities available-for-sale

 

40,876

 

33,010

 

Redemptions of investment securities held-to-maturity

 

6,000

 

10,564

 

Proceeds from the sale of other real estate owned

 

1,196

 

846

 

Net increase in loans receivable, net of deferred fees and costs

 

(63,088

)

(125,738

)

Net cash used in investing activities

 

(4,541

)

(173,400

)

Cash flows from financing activities:

 

 

 

 

 

Net increase in deposits

 

100,671

 

96,032

 

Net increase in other borrowed funds

 

13,708

 

11,447

 

Net increase (decrease) in mortgage funding checks

 

19,140

 

(6,011

)

Proceeds from issuance of stock

 

 

31,611

 

Proceeds from FHLB advances

 

10,000

 

 

Repayments of FHLB advances

 

(10,000

)

 

Stock options exercised

 

166

 

58

 

Shares issued to employee benefits plan

 

 

1,565

 

Dividends on common stock

 

(1,724

)

(769

)

Net cash provided by financing activities

 

131,961

 

133,933

 

Net decrease in cash and cash equivalents

 

(4,947

)

(25,950

)

Cash and cash equivalents at beginning of the year

 

24,841

 

45,928

 

Cash and cash equivalents at end of the period

 

$

19,894

 

$

19,978

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash paid during the period for interest

 

$

23,874

 

$

27,926

 

Cash paid for income taxes

 

6,443

 

2,488

 

 

See accompanying notes to consolidated financial statements.

 

7


 


Table of Contents

 

CARDINAL FINANCIAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2010

(Unaudited)

 

Note 1

 

Organization

 

Cardinal Financial Corporation (the “Company”) is incorporated under the laws of the Commonwealth of Virginia as a financial holding company whose activities consist of investment in its wholly-owned subsidiaries. The principal operating subsidiary of the Company is Cardinal Bank (the “Bank”), a state-chartered institution and its subsidiary, George Mason Mortgage, LLC (“George Mason”), a mortgage banking company based in Fairfax, Virginia. In January 2009, the Bank organized a second mortgage subsidiary, Cardinal First Mortgage, LLC (“Cardinal First”) also based in Fairfax, Virginia.  The Bank has a trust division, Cardinal Trust and Investment Services.  In addition to the Bank, the Company has two nonbank subsidiaries; Wilson/Bennett Capital Management, Inc. (“Wilson/Bennett”), an asset management firm, and Cardinal Wealth Services, Inc. (“CWS”), an investment services subsidiary.

 

Basis of Presentation

 

In the opinion of management, the accompanying consolidated financial statements have been prepared in accordance with the requirements of Regulation S-X, Article 10. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. However, all adjustments that are, in the opinion of management, necessary for a fair presentation have been included. The results of operations for the three and nine months ended September 30, 2010 are not necessarily indicative of the results to be expected for the full year ending December 31, 2010. The unaudited interim financial statements should be read in conjunction with the audited financial statements and notes to financial statements that are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.

 

Note 2

 

Stock-Based Compensation

 

At September 30, 2010, the Company had two stock-based employee compensation plans, the 1999 Stock Option Plan (the “Option Plan”) and the 2002 Equity Compensation Plan (the “Equity Plan”).

 

In 1998, the Company adopted the Option Plan pursuant to which the Company may grant stock options for up to 625,000 shares of the Company’s common stock to employees and members of the Company’s and its subsidiaries’ boards of directors. As of November 23, 2008, the Option Plan expired, and therefore, there are no shares of common stock available to grant under this plan.

 

In 2002, the Company adopted the Equity Plan. The Equity Plan authorizes the granting of options, which may be incentive stock options or non-qualified stock options, stock appreciation rights, restricted stock awards, phantom stock awards and performance share awards to directors, eligible officers and key employees of the Company.  The Equity Plan currently authorizes grants and awards with respect to 2,420,000 shares of the Company’s common stock.  There were 404,868 shares of the Company’s common stock available for future grants and awards in the Equity Plan as of September 30, 2010.

 

8



Table of Contents

 

Stock options are granted with an exercise price equal to the common stock’s fair market value at the date of grant. Director stock options have ten year terms and vest and become fully exercisable at the grant date. Certain employee stock options have ten year terms and vest and become fully exercisable after three years.  Other employee stock options have ten year terms and vest and become fully exercisable in 20% increments beginning as of the grant date.  In addition, the Company has granted stock options to employees of the Company that have ten year terms and vest and become fully exercisable in 20% increments beginning after their first year of service.

 

The Company has only made awards of stock options under the Option Plan and the Equity Plan.

 

Total expense related to the Company’s share-based compensation plans for the three months ended September 30, 2010 and 2009 was $61,000 and $72,000, respectively. Total stock compensation expense for the nine months ended September 30, 2010 and 2009 was $452,000 and $300,000, respectively. The total income tax benefit recognized in the income statement for share-based compensation arrangements was $20,000 and $24,000 for the three months ended September 30, 2010 and 2009, respectively.  For the nine months ended September 30, 2010 and 2009, the total income tax benefit recognized in the income statement for share-based compensation was $146,000 and $102,000, respectively.

 

Options granted during the three and nine months ended September 30, 2010 were 4,250 and 66,250, respectively. There were no options granted during the three months ended September 30, 2009. For the nine months ended September 30, 2009, options granted were 120,650.  The weighted average per share fair value of stock option grants during the three and nine months ended September 30, 2010 was $4.16 and $5.04 respectively. The weighted average per share fair value of stock option grants made for the nine months ended September 30, 2009 was $2.80.  The fair values of the options granted during all periods ended September 30, 2010 and 2009 were estimated as of the grant date using the Black-Scholes option-pricing model based on the following weighted average assumptions:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Estimated option life

 

6.5 years

 

 

6.5 years

 

6.5 years

 

Risk free interest rate

 

2.13%

 

 

2.13% - 3.30%

 

2.10% - 2.56%

 

Expected volatility

 

45.90%

 

 

45.90%

 

44.60%

 

Expected dividend yield

 

0.89%

 

 

0.89%

 

0.67%

 

 

Expected volatility is based upon the average annual historical volatility of the Company’s common stock. The estimated option life is derived from the “simplified method” formula as described in Staff Accounting Bulletin No. 110. The risk free interest rate is based upon the seven-year U.S. Treasury note rate in effect at the time of grant.  The expected dividend yield is based upon implied and historical dividend declarations.

 

Stock option activity during the nine months ended September 30, 2010 is summarized as follows:

 

9



Table of Contents

 

 

 

Number of
Shares

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Remaining
Contractual
Term (Years)

 

Aggregate
Intrinsic
Value
($000)

 

Outstanding at December 31, 2009

 

2,139,433

 

$

8.43

 

 

 

 

 

Granted

 

66,250

 

11.05

 

 

 

 

 

Exercised

 

(44,100

)

3.78

 

 

 

 

 

Forfeited

 

(25,810

)

9.31

 

 

 

 

 

Expired

 

(6,424

)

4.39

 

 

 

 

 

Outstanding at September 30, 2010

 

2,129,349

 

$

8.61

 

4.41

 

$

2,123,970

 

Options exercisable at September 30, 2010

 

1,994,949

 

$

8.37

 

4.45

 

$

1,944,519

 

 

The intrinsic value of options exercised during the three and nine months ended September 30, 2010 was $36,000 and $261,000, respectively. For the options exercised during the nine months ended September 30, 2009, the intrinsic value was $41,000. No options were exercised during the three months ended September 30, 2009.

 

A summary of the status of the Company’s non-vested stock options and changes during the nine months ended September 30, 2010 is as follows:

 

 

 

Number of
Shares

 

Weighted
Average
Grant Date
Fair Value

 

Balance at December 31, 2009

 

193,700

 

$

4.00

 

Granted

 

66,250

 

5.04

 

Vested

 

(114,400

)

5.01

 

Forfeited

 

(11,150

)

3.82

 

Balance at September 30, 2010

 

134,400

 

$

3.67

 

 

At September 30, 2010, there was $630,000 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the plans. The cost is expected to be recognized over a weighted average period of 2.10 years. The total fair value of shares that vested during the three months ended September 30, 2010 and 2009 was $67,000 and $45,000, respectively. For the nine months ended September 30, 2010 and 2009, the total fair value of shares that vested was $573,000 and $290,000, respectively.

 

Note 3

 

Segment Information

 

The Company operates in three business segments: commercial banking, mortgage banking, and wealth management and trust services.

 

The commercial banking segment includes both commercial and consumer lending and provides customers with such products as commercial loans, real estate loans, business financing and consumer loans. In addition, this segment provides customers with several choices of deposit products including demand deposit accounts, savings accounts and certificates of deposit. The mortgage banking segment engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market on a best efforts basis. The wealth management and trust services segment provides investment and financial advisory services to businesses and individuals, including financial planning, retirement/estate planning, trust, estates, custody, investment management, escrows, and retirement plans.

 

10



Table of Contents

 

Information about the reportable segments and reconciliation of this information to the consolidated financial statements at and for the three and nine months ended September 30, 2010 and 2009 is as follows:

 

At and for the Three Months Ended September 30, 2010 (in thousands):

 

 

 

Commercial
Banking

 

Mortgage
Banking

 

Wealth Management
and
Trust Services

 

Other

 

Intersegment
Elimination

 

Consolidated

 

Net interest income

 

$

17,745

 

$

647

 

$

 

$

(210

)

$

 

$

18,182

 

Provision for loan losses

 

3,500

 

 

 

 

 

3,500

 

Non-interest income

 

1,025

 

7,147

 

1,052

 

120

 

(38

)

9,306

 

Non-interest expense

 

10,074

 

2,342

 

913

 

2,078

 

(38

)

15,369

 

Provision for income taxes

 

1,507

 

1,894

 

47

 

(732

)

 

2,716

 

Net income (loss)

 

$

3,689

 

$

3,558

 

$

92

 

$

(1,436

)

$

 

$

5,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

2,072,959

 

$

373,167

 

$

3,021

 

$

229,526

 

$

(551,362

)

$

2,127,311

 

Average Assets

 

$

2,018,523

 

$

254,864

 

$

2,992

 

$

230,292

 

$

(474,384

)

$

2,032,287

 

 

At and for the Three Months Ended September 30, 2009 (in thousands):

 

 

 

Commercial
Banking

 

Mortgage
Banking

 

Wealth Management
and
Trust Services

 

Other

 

Intersegment
Elimination

 

Consolidated

 

Net interest income

 

$

12,649

 

$

655

 

$

 

$

(212

)

$

 

$

13,092

 

Provision for loan losses

 

2,050

 

 

 

 

 

2,050

 

Non-interest income

 

917

 

3,724

 

980

 

103

 

(20

)

5,704

 

Non-interest expense

 

8,334

 

3,192

 

785

 

687

 

(20

)

12,978

 

Provision for income taxes

 

961

 

408

 

66

 

(271

)

 

1,164

 

Net income (loss)

 

$

2,221

 

$

779

 

$

129

 

$

(525

)

$

 

$

2,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

1,861,401

 

$

177,183

 

$

3,477

 

$

228,528

 

$

(377,186

)

$

1,893,403

 

Average Assets

 

$

1,851,296

 

$

137,303

 

$

3,430

 

$

223,422

 

$

(363,556

)

$

1,851,895

 

 

At and for the Nine Months Ended September 30, 2010 (in thousands):

 

 

 

Commercial
Banking

 

Mortgage
Banking

 

Wealth Management
and
Trust Services

 

Other

 

Intersegment
Elimination

 

Consolidated

 

Net interest income

 

$

49,467

 

$

1,727

 

$

 

$

(615

)

$

 

$

50,579

 

Provision for loan losses

 

8,625

 

 

 

 

 

8,625

 

Non-interest income

 

3,157

 

15,605

 

3,086

 

97

 

(80

)

21,865

 

Non-interest expense

 

28,056

 

8,113

 

3,090

 

3,371

 

(80

)

42,550

 

Provision for income taxes

 

4,982

 

3,202

 

 

(1,327

)

 

6,857

 

Net income (loss)

 

$

10,961

 

$

6,017

 

$

(4

)

$

(2,562

)

$

 

$

14,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

2,072,959

 

$

373,167

 

$

3,021

 

$

229,526

 

$

(551,362

)

$

2,127,311

 

Average Assets

 

$

1,958,395

 

$

177,033

 

$

3,254

 

$

230,843

 

$

(399,975

)

$

1,969,550

 

 

At and for the Nine Months Ended September 30, 2009 (in thousands):

 

 

 

Commercial
Banking

 

Mortgage
Banking

 

Wealth Management
and
Trust Services

 

Other

 

Intersegment
Elimination

 

Consolidated

 

Net interest income

 

$

34,191

 

$

2,165

 

$

 

$

(682

)

$

 

$

35,674

 

Provision for loan losses

 

4,656

 

94

 

 

 

 

4,750

 

Non-interest income

 

3,077

 

12,419

 

2,686

 

(406

)

(64

)

17,712

 

Non-interest expense

 

25,504

 

9,154

 

2,376

 

1,751

 

(64

)

38,721

 

Provision for income taxes

 

2,025

 

1,835

 

105

 

(965

)

 

3,000

 

Net income (loss)

 

$

5,083

 

$

3,501

 

$

205

 

$

(1,874

)

$

 

$

6,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

1,861,401

 

$

177,183

 

$

3,477

 

$

228,528

 

$

(377,186

)

$

1,893,403

 

Average Assets

 

$

1,777,923

 

$

170,349

 

$

3,447

 

$

201,099

 

$

(369,438

)

$

1,783,380

 

 

The Company did not have any operating segments other than those reported. Parent company financial information is included in the “Other” category and represents an overhead function rather than an operating segment. The parent company’s most significant assets are its net investments in its subsidiaries. The parent company’s net interest expense is comprised of interest

 

11



Table of Contents

 

income from short-term investments and interest expense on trust preferred securities. The parent company’s non-interest expense is primarily non-allocable executive salaries and professional services related to the Company’s regulatory requirements.

 

The Company is in the process of negotiating the service agreement with one of its largest Trust clients.  If the Company is unsuccessful in retaining this client, this would decrease revenues and cash flows derived from a reporting unit within the wealth management and trust services business segment, and result in the potential impairment of the goodwill and intangible assets recorded in the reporting unit.  The Company expects that the negotiations will be concluded in the next 30-60 days.

 

Note 4

 

Earnings Per Share

 

The following is the calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2010 and 2009.  Antidilutive outstanding stock options excluded from weighted average shares outstanding for the diluted earnings per share calculation were 81,211 and 245,990 for three months ended September 30, 2010 and 2009, respectively. For the nine months ended September 30, 2010 and 2009, antidilutive stock options excluded from weighted average shares outstanding for the diluted earnings per share calculation were 59,448 and 392,951, respectively.  These stock options have exercise prices that were greater than the average market price of the Company’s common stock for the periods presented.

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

(In thousands,

 

September 30,

 

September 30,

 

except per share data)

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

5,903

 

$

2,604

 

$

14,412

 

$

6,915

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares - basic

 

29,140

 

28,999

 

29,110

 

26,560

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares - diluted

 

29,639

 

29,525

 

29,582

 

27,048

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - basic

 

$

0.20

 

$

0.09

 

$

0.50

 

$

0.26

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share - diluted

 

$

0.20

 

$

0.09

 

$

0.49

 

$

0.26

 

 

Weighted average shares for basic earnings per share is increased by the number of shares required to be issued under the Company’s various deferred compensation plans.  These plans provide for a Company match, such match must be in the common stock of the Company.  Employees who participate in the Company’s deferred compensation plans can allocate, at their discretion, their contributions to various investment options, including an option to invest in Company Common Stock.  The incremental weighted average shares attributable to the deferred compensation plans included in diluted outstanding shares assumes the participants opt to invest all of their contributions into the Company’s Common Stock investment option.

 

The following shows the composition of basic outstanding shares for the three and nine months ended September 30, 2010 and 2009:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

(in thousands)

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

28,760

 

28,690

 

28,740

 

26,269

 

Weighted average shares attributable to the deferred compensation plans

 

380

 

309

 

370

 

291

 

Total weighted average shares - basic

 

29,140

 

28,999

 

29,110

 

26,560

 

 

12



Table of Contents

 

The following shows the composition of diluted outstanding shares for the three and nine months ended September 30, 2010 and 2009:

 

 

 

Three Months Ended 

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(in thousands)

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding - basic (from above)

 

29,140

 

28,999

 

29,110

 

26,560

 

Incremental weighted average shares attributable to deferred compensation plans

 

289

 

374

 

245

 

361

 

Weighted average shares attributable to vested stock options

 

210

 

152

 

227

 

127

 

Incremental shares attributable to unvested stock options

 

 

 

 

 

Total weighted average shares - diluted

 

29,639

 

29,525

 

29,582

 

27,048

 

 

Note 5

 

Investment Securities

 

The fair value and amortized cost of investment securities at September 30, 2010 and December 31, 2009 are shown below.

 

 

 

September 30, 2010

 

(In thousands)

 

Gross
Amortized
cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
value

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

U.S. government-sponsored agencies

 

$

20,932

 

$

2,197

 

$

 

$

23,129

 

Mortgage-backed securities

 

190,788

 

9,297

 

(77

)

200,008

 

Municipal securities

 

64,793

 

3,510

 

(17

)

68,286

 

U.S. treasury securities

 

4,917

 

268

 

 

5,185

 

Total

 

$

281,430

 

$

15,272

 

$

(94

)

$

296,608

 

 

 

 

 

 

 

 

 

 

 

Investment Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

15,430

 

752

 

 

16,182

 

Corporate bonds

 

8,004

 

 

(4,932

)

3,072

 

Total

 

$

23,434

 

$

752

 

$

(4,932

)

$

19,254

 

 

13



Table of Contents

 

 

 

December 31, 2009

 

(In thousands)

 

Gross
Amortized
cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair
value

 

Investment Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

U.S. government-sponsored agencies

 

$

56,048

 

$

178

 

$

(567

)

$

55,659

 

Mortgage-backed securities

 

217,723

 

6,451

 

(769

)

223,405

 

Municipal securities

 

59,691

 

486

 

(569

)

59,608

 

U.S. treasury securities

 

4,901

 

 

(4

)

4,897

 

Total

 

$

338,363

 

$

7,115

 

$

(1,909

)

$

343,569

 

 

 

 

 

 

 

 

 

 

 

Investment Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

27,180

 

917

 

(4

)

28,093

 

Corporate bonds

 

8,004

 

 

(4,661

)

3,343

 

Total

 

$

35,184

 

$

917

 

$

(4,665

)

$

31,436

 

 

The fair value and amortized cost of investment securities by contractual maturity at September 30, 2010 and December 31, 2009 are shown below.  Expected maturities may differ from contractual maturities because many issuers have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

September 30, 2010

 

 

 

Available-for-Sale

 

Held-to-Maturity

 

(In thousands)

 

Amortized
cost