| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 249M | 319M | 313M | 273M | -38.2M | ||
| Depreciation | 101M | 99.5M | 92.9M | 106M | 66.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 69.5M | 0 | ||
| Change In Working Capital | -743M | -200M | 944M | 0 | 0 | ||
| Other Non Cash Operating Items | 40.4M | 56.0M | -96.4M | 0 | 0 | ||
| Cash From Operations | -353M | 272M | 821M | 828M | 406M | ||
| Capital Expenditures | -88.6M | -93.6M | -80.9M | -270M | -37.0M | ||
| Sale of Assets | 0 | 12.3M | 300K | 900K | 4.80M | ||
| Acquisitions | -6.10M | -100K | -12.3M | 13.2M | -32.0M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -88.6M | -93.6M | 182M | 0 | 0 | ||
| Cash from Investing | -94.7M | -81.4M | -92.9M | -274M | -74.1M | ||
| Dividends Paid | -49.8M | -50.2M | -50.1M | -50.3M | -64.2M | ||
| Sale / Purchase of Stock | 17.9M | 2.80M | -20.7M | 0 | 0 | ||
| Net Borrowings | -143M | -41.4M | 184M | 0 | 0 | ||
| Other Financing Cash Flows | 3.30M | -1.00M | -2.30M | 0 | 0 | ||
| Cash From Financing | -172M | -89.8M | -135M | -72.3M | 31.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -619M | 100M | 593M | 482M | 363M | ||
| ||||||