Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-MAR
2012
30-JUN
2012
30-SEP
2012
31-DEC
2012
31-MAR
2013
Net Income 333M 237M 271M 303M 345M
Depreciation 83.5M 85.7M 88.0M 88.0M 99.0M
Amortization 0 0 0 0 0
Deferred Taxes 0 158M 0 0 0
Change In Working Capital 487M -608M 182M -556M 492M
Other Non Cash Operating Items -10.5M 20.3M 27.0M 34.0M 53.0M
Cash From Operations 893M -107M 568M -130M 989M
Capital Expenditures -57.7M -104M -26.0M -36.0M -41.0M
Sale of Assets 0 3.00M 0 0 0
Acquisitions -135M -31.4M -100M -26.0M -2.09B
Investments 11.0M 21.5M 0 71.0M -6.00M
Other Investing Activities -57.7M -104M -3.00M -59.0M -41.0M
Cash from Investing -182M -111M -103M -14.0M -2.14B
Dividends Paid -74.3M -74.1M -84.0M -81.0M -93.0M
Sale / Purchase of Stock 11.9M -131M -179M 5.00M 37.0M
Net Borrowings -39.4M 294M -14.0M 25.0M 1.27B
Other Financing Cash Flows 3.30M -7.60M -22.0M 10.0M -12.0M
Cash From Financing -98.5M 81.7M -299M -41.0M 1.20B
Foreign Exchange Effect 0 0 0 0 0
Net Change in Cash 613M -136M 166M -185M 50.0M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki