| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.54M | -28.4M | 2.50M | -540K | -430K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.12M | 663K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 8.58M | 31.0M | 0 | 0 | 0 | ||
| Cash From Operations | 8.17M | 3.30M | 3.23M | 3.02M | -1.63M | ||
| Capital Expenditures | -10.2M | 111M | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -1.06M | -56K | ||
| Investments | 152K | -326K | 0 | 0 | 0 | ||
| Other Investing Activities | -9.61M | 23.3M | 0 | 0 | 0 | ||
| Cash from Investing | -9.46M | 23.0M | 23.6M | 36.8M | 46.1M | ||
| Dividends Paid | -3.56M | -3.56M | -3.43M | -3.46M | -3.44M | ||
| Sale / Purchase of Stock | 0 | -8.33M | 0 | 0 | 0 | ||
| Net Borrowings | 7.15M | -11K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -147K | -108K | 0 | 0 | 0 | ||
| Cash From Financing | 3.44M | -12.0M | -41.2M | -3.47M | -3.56M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.15M | 14.3M | -14.4M | 36.4M | 41.0M | ||
| ||||||