| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -147K | 31.2M | 34.1M | 6.49M | 20.8M | ||
| Depreciation | 19.0M | 17.6M | -60.9M | 16.9M | 16.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -749K | 749K | 0 | 0 | ||
| Change In Working Capital | 64.3M | -32.7M | 19.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.69M | 28.1M | -85.0M | 0 | 0 | ||
| Cash From Operations | 90.9M | 43.4M | -154M | 2.97M | 166M | ||
| Capital Expenditures | -13.4M | -14.0M | 39.0M | -15.2M | -45.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -131M | 373M | 97.3M | 0 | 0 | ||
| Other Investing Activities | 73.7M | -367M | 53.5M | 0 | 0 | ||
| Cash from Investing | -57.7M | 5.57M | 59.0M | 177M | -122M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.05M | 621K | 10.3M | 0 | 0 | ||
| Net Borrowings | -879K | -8.73M | 10.7M | 0 | 0 | ||
| Other Financing Cash Flows | 330K | -433K | 0 | 0 | 0 | ||
| Cash From Financing | 505K | -8.54M | -18.7M | -98.2M | -39.6M | ||
| Foreign Exchange Effect | -4.50M | -4.92M | 4.86M | 3.43M | 329K | ||
| Net Change in Cash | 29.2M | 35.5M | -108M | 84.7M | 4.17M | ||
| ||||||