| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 7.87M | 11.1M | 10.7M | 17.7M | 10.1M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.96M | 4.03M | 3.07M | 4.27M | 3.18M | ||
| Inventories | 2.35M | 2.37M | 2.34M | 2.38M | 2.53M | ||
| Pre-paid Expenses | 6.05M | 5.77M | 5.95M | 6.82M | 7.33M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 19.2M | 23.2M | 22.0M | 31.2M | 23.2M | ||
| Property, Plant & Equipment | 472M | 432M | 425M | 418M | 395M | ||
| Goodwill & Intangibles | 1.43M | 1.39M | 1.36M | 1.32M | 1.29M | ||
| Other Long-term Assets | 30.8M | 27.0M | 27.1M | 26.5M | 24.7M | ||
| Total Long-Term Assets | 504M | 460M | 453M | 446M | 421M | ||
| Total Assets | 523M | 483M | 475M | 477M | 444M | ||
| Accounts Payable | 15.9M | 24.0M | 21.0M | 27.2M | 22.7M | ||
| Accrued Expenses | 30.5M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 4.67M | 4.50M | 4.42M | 4.29M | 4.29M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 51.1M | 57.2M | 58.3M | 67.1M | 55.4M | ||
| Long Term Debt | 281M | 271M | 265M | 254M | 254M | ||
| Capital Lease Obligations | 118M | 117M | 117M | 117M | 117M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 13.0M | 13.3M | 13.4M | 13.8M | 13.8M | ||
| Total Long-term Liabilities | 413M | 401M | 395M | 385M | 384M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 464M | 458M | 454M | 452M | 440M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 394K | 394K | 395K | 395K | 395K | ||
| Additional Paid-In Capital | 285M | 285M | 286M | 286M | 286M | ||
| Retained Earnings | -215M | -250M | -254M | -251M | -271M | ||
| Treasury Stock | -10.9M | -10.9M | -10.9M | -10.9M | -10.9M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 59.5M | 25.2M | 21.4M | 24.6M | 4.26M | ||
| ||||||