| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -203K | -34.6M | -4.00M | 2.83M | -20.7M | ||
| Depreciation | 10.00M | 9.45M | 8.70M | 8.72M | 8.68M | ||
| Amortization | 529K | 727K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -8.07M | 4.11M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -718K | 36.0M | 0 | 0 | 0 | ||
| Cash From Operations | 1.54M | 15.7M | 8.76M | 20.5M | -4.65M | ||
| Capital Expenditures | -2.50M | -4.71M | -3.48M | -3.64M | -3.04M | ||
| Sale of Assets | 3.40M | 3.15M | 441K | 1.30M | 1.23M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 2.92M | 0 | 0 | 0 | ||
| Other Investing Activities | 961K | -7.55M | 0 | 0 | 0 | ||
| Cash from Investing | 4.36M | -1.48M | -2.91M | -2.35M | -1.84M | ||
| Dividends Paid | -2.25M | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -3K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -11.2M | -11.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -13.4M | -11.2M | -6.12M | -11.1M | -1.10M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.51M | 3.04M | -273K | 7.03M | -7.59M | ||
| ||||||