| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 626M | 514M | 480M | 383M | 976M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 507M | 330M | 318M | 335M | 476M | ||
| Inventories | 288M | 249M | 241M | 243M | 309M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 201M | 211M | 194M | 250M | 337M | ||
| Total Current Assets | 1.62B | 1.30B | 1.23B | 1.21B | 2.10B | ||
| Property, Plant & Equipment | 21.9B | 20.9B | 20.7B | 22.6B | 28.9B | ||
| Goodwill & Intangibles | 3.84B | 3.60B | 3.56B | 3.73B | 4.73B | ||
| Other Long-term Assets | 499M | 579M | 431M | 499M | 645M | ||
| Total Long-Term Assets | 26.2B | 25.1B | 24.7B | 26.9B | 34.3B | ||
| Total Assets | 27.9B | 26.4B | 25.9B | 28.1B | 36.4B | ||
| Accounts Payable | 399M | 404M | 392M | 429M | 612M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 935M | 1.27B | 1.44B | 1.55B | 1.74B | ||
| Other Current Liabilities | 3.27B | 2.89B | 2.38B | 2.89B | 3.42B | ||
| Total Current Liabilities | 4.61B | 4.57B | 4.22B | 4.87B | 5.78B | ||
| Long Term Debt | 6.59B | 6.11B | 6.08B | 6.57B | 8.37B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 619M | 621M | 515M | 534M | 651M | ||
| Total Long-term Liabilities | 7.21B | 6.73B | 6.59B | 7.10B | 9.02B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 11.8B | 11.3B | 10.8B | 12.0B | 14.8B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 284M | 285M | 284M | 284M | 360M | ||
| Additional Paid-In Capital | 6.06B | 6.07B | 6.07B | 6.08B | 7.70B | ||
| Retained Earnings | 11.0B | 11.0B | 11.2B | 11.5B | 15.6B | ||
| Treasury Stock | -1.81B | -1.81B | -1.81B | -1.80B | -2.27B | ||
| Other Equity | 527M | -493M | -669M | 85.0M | 199M | ||
| Total Shareholder's Equity | 16.1B | 15.1B | 15.1B | 16.1B | 21.6B | ||
| ||||||