| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 25.8M | 29.8M | 13.1M | -20.8M | -9.30M | ||
| Depreciation | 12.7M | 12.6M | 12.7M | 14.7M | 14.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -800K | -800K | 13.2M | 4.80M | -4.80M | ||
| Change In Working Capital | 200K | -92.5M | 92.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.10M | 5.80M | -10.9M | 0 | 0 | ||
| Cash From Operations | 43.0M | -45.1M | 46.9M | 101M | 36.2M | ||
| Capital Expenditures | -35.8M | -31.9M | -27.2M | -21.4M | -11.3M | ||
| Sale of Assets | 0 | 0 | 0 | 100K | 900K | ||
| Acquisitions | 13.4M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -29.5M | 29.5M | 0 | 0 | ||
| Other Investing Activities | -30.5M | -26.9M | 57.4M | 0 | 0 | ||
| Cash from Investing | -17.1M | -56.4M | -2.70M | -31.3M | 4.60M | ||
| Dividends Paid | -7.90M | -7.80M | -7.90M | -7.90M | -8.00M | ||
| Sale / Purchase of Stock | -46.1M | 0 | 46.1M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -100K | 0 | 100K | 0 | 0 | ||
| Cash From Financing | -54.1M | -7.80M | -7.80M | -30.8M | -8.00M | ||
| Foreign Exchange Effect | -2.70M | 4.10M | -2.70M | 600K | 1.70M | ||
| Net Change in Cash | -30.9M | -105M | 33.7M | 39.2M | 34.5M | ||
| ||||||