| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 66.2M | -66.2M | -148M | -6.02M | -4.79M | ||
| Depreciation | 13.9M | 16.4M | 16.5M | 11.0M | 12.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 35.4M | -32.3M | -79.8M | 9.00M | -3.99M | ||
| Change In Working Capital | 18.4M | -9.79M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -76.6M | 114M | 0 | 0 | 0 | ||
| Cash From Operations | 57.3M | 22.4M | 43.4M | 37.5M | 27.0M | ||
| Capital Expenditures | -141M | -115M | -14.5M | -7.98M | 1.20M | ||
| Sale of Assets | 2.26M | 979K | 6K | 66K | -54K | ||
| Acquisitions | 0 | 0 | 3.60M | 523K | -2.26M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -135M | -97.0M | 0 | 0 | 0 | ||
| Cash from Investing | -133M | -96.0M | -65.5M | -52.4M | -44.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 22K | 20K | 0 | 0 | 0 | ||
| Net Borrowings | 72.6M | 60.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -299K | 9.26M | 0 | 0 | 0 | ||
| Cash From Financing | 72.4M | 69.8M | 20.0M | 16.5M | 16.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.02M | -3.84M | -2.07M | 1.68M | -1.21M | ||
| ||||||