| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 58.5M | 37.2M | 31.2M | 26.2M | 23.8M | ||
| Cost of Revenue | 13.4M | 10.8M | 8.59M | 8.39M | 3.97M | ||
| Gross Profit | 45.1M | 26.4M | 22.6M | 17.8M | 19.9M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 5.81M | 5.52M | 7.90M | 6.36M | 7.63M | ||
| Amortization & Deprec | 13.9M | 16.4M | 16.5M | 13.8M | 14.0M | ||
| Other Expenses | -1K | 139M | 252M | 69K | 78K | ||
| Total Operating Expenses | 19.7M | 161M | 277M | 20.2M | 21.8M | ||
| Operating Income | 25.4M | -134M | -254M | -2.41M | -1.87M | ||
| Other Income | 77.7M | 37.8M | 30.1M | -2.31M | 2.99M | ||
| EBIT | 103M | -96.3M | -224M | -4.72M | 1.11M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 1.43M | 2.42M | 4.11M | 4.54M | 9.90M | ||
| Income Before Taxes | 102M | -98.8M | -228M | -9.26M | -8.79M | ||
| Income Taxes | 35.5M | -32.5M | -79.8M | -3.24M | -3.99M | ||
| Net Income from Continuing Ops | 66.2M | -66.2M | -148M | -6.02M | -4.79M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 66.2M | -66.2M | -148M | -6.02M | -4.79M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 66.2M | -66.2M | -148M | -6.02M | -4.79M | ||
| ||||||