| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.90M | 3.40M | 3.54M | 3.03M | 3.31M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 5.81M | 5.62M | 5.53M | 5.81M | 5.29M | ||
| Inventories | 5.22M | 5.59M | 5.10M | 5.27M | 5.47M | ||
| Pre-paid Expenses | 9.86M | 9.74M | 10.8M | 10.3M | 7.73M | ||
| Deferred Tax Assets | 4.92M | 4.89M | 4.89M | 4.87M | 4.87M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 28.7M | 29.2M | 29.9M | 29.3M | 26.7M | ||
| Property, Plant & Equipment | 222M | 195M | 194M | 191M | 197M | ||
| Goodwill & Intangibles | 209M | 208M | 208M | 201M | 200M | ||
| Other Long-term Assets | 11.5M | 10.6M | 10.1M | 15.7M | 15.1M | ||
| Total Long-Term Assets | 453M | 421M | 418M | 414M | 418M | ||
| Total Assets | 482M | 450M | 448M | 443M | 444M | ||
| Accounts Payable | 20.4M | 18.8M | 20.6M | 20.0M | 17.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 7.61M | 12.1M | 13.6M | 15.1M | 15.1M | ||
| Other Current Liabilities | 12.8M | 10.8M | 12.4M | 10.9M | 14.5M | ||
| Total Current Liabilities | 68.2M | 70.8M | 71.5M | 75.3M | 75.1M | ||
| Long Term Debt | 307M | 289M | 281M | 268M | 265M | ||
| Capital Lease Obligations | 46.5M | 14.9M | 14.9M | 11.7M | 10.9M | ||
| Deferred Income Tax | 32.6M | 43.4M | 42.9M | 43.6M | 42.8M | ||
| Other Long-term Liabilities | 24.4M | 23.4M | 23.3M | 23.2M | 23.2M | ||
| Total Long-term Liabilities | 411M | 371M | 362M | 347M | 342M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 479M | 442M | 434M | 422M | 417M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 216K | 216K | 216K | 216K | 216K | ||
| Additional Paid-In Capital | -130K | 348K | 695K | 1.06M | 1.40M | ||
| Retained Earnings | 1.70M | 6.07M | 11.1M | 18.2M | 23.8M | ||
| Treasury Stock | -141K | -141K | -141K | -141K | -141K | ||
| Other Equity | 1.37M | 1.96M | 1.96M | 1.96M | 1.96M | ||
| Total Shareholder's Equity | 3.02M | 8.46M | 13.8M | 21.3M | 27.2M | ||
| ||||||