| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.68M | 4.37M | 5.03M | 7.07M | 5.60M | ||
| Depreciation | 8.12M | 8.21M | 5.25M | 5.23M | 5.39M | ||
| Amortization | -782K | -872K | 0 | 0 | 0 | ||
| Deferred Taxes | -307K | 3.45M | 760K | 8K | 531K | ||
| Change In Working Capital | -4.33M | 928K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.39M | -603K | 0 | 0 | 0 | ||
| Cash From Operations | 9.78M | 15.5M | 12.3M | 17.5M | 17.2M | ||
| Capital Expenditures | -19.6M | -13.6M | -7.96M | 7.75M | -1.05M | ||
| Sale of Assets | 0 | 14.8M | 2.19M | 3.51M | 570K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -17.5M | -20.5M | 0 | 0 | 0 | ||
| Cash from Investing | -17.5M | -5.73M | -5.77M | -6.04M | -13.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 6.15M | -3.76M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -5.50M | 0 | 0 | 0 | ||
| Cash From Financing | 6.15M | -9.26M | -6.42M | -11.9M | -3.75M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.53M | 502K | 139K | -506K | 274K | ||
| ||||||