| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 2.78M | 33.4M | 0 | 16.4M | 11.3M | ||
| Depreciation | 7.14M | 6.43M | 0 | 8.39M | 8.60M | ||
| Amortization | 287K | -567K | 0 | 0 | 0 | ||
| Deferred Taxes | -117K | -1.95M | 0 | -1.67M | 1.26M | ||
| Change In Working Capital | -18.4M | -6.13M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.45M | 2.14M | 0 | 0 | 0 | ||
| Cash From Operations | -4.88M | 33.3M | 0 | 33.4M | -6.35M | ||
| Capital Expenditures | -4.57M | -12.1M | 0 | -8.96M | -6.88M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.57M | -12.1M | 0 | 0 | 0 | ||
| Cash from Investing | -4.57M | -12.1M | 0 | -8.96M | -6.88M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -10.0M | -9.24M | 0 | 0 | 0 | ||
| Net Borrowings | -875K | -876K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 20K | 3.40M | 0 | 0 | 0 | ||
| Cash From Financing | -10.9M | -6.71M | 0 | 92K | 205K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -20.3M | 14.4M | 0 | 24.5M | -13.0M | ||
| ||||||