| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 574K | 0 | -3.92M | -28.1M | -12.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 10.4M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 10.9M | 0 | 11.7M | 23.5M | 16.9M | ||
| Capital Expenditures | -660K | 0 | -265K | 110K | -154K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -10.5M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 22.7M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 12.1M | 0 | 15.3M | 93.0M | 96.6M | ||
| Dividends Paid | -280K | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 61K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -117M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 83.7M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -33.4M | 0 | 39.6M | 112M | -117M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -10.3M | 0 | 66.7M | 229M | -3.66M | ||
| ||||||