Annual Reports

 
Quarterly Reports

  • 10-Q (May 13, 2013)
  • 10-Q (Nov 14, 2012)
  • 10-Q (Aug 14, 2012)
  • 10-Q (May 4, 2012)
  • 10-Q (Nov 14, 2011)
  • 10-Q (Jul 29, 2011)

 
8-K

 
Other

Cascade Bancorp 10-Q 2010
Unassociated Document
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

(MARK ONE)

 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: September 30, 2010

 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to __

Commission file number:    0-23322

CASCADE BANCORP
(Exact name of Registrant as specified in its charter)

Oregon
 
93-1034484
(State or other jurisdiction of incorporation
or organization)
 
(I.R.S. Employer Identification No.)

1100 N.W. Wall Street
Bend, Oregon 97701
(Address of principal executive offices)
(Zip Code)

(541) 385-6205
(Registrant’s telephone number, including area code)

 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes x No ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
Yes o No ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
 
¨ Large Accelerated Filer ¨ Accelerated Filer ¨ Non-accelerated Filer x Smaller Reporting Company
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
Yes ¨ No x
 
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.  28,538,399 shares of no par value Common Stock as of November 1, 2010.

 
 

 

CASCADE BANCORP & SUBSIDIARY
FORM 10-Q
QUARTERLY REPORT
SEPTEMBER 30, 2010

INDEX

 
Page
   
PART I:  FINANCIAL INFORMATION
 
     
Item 1.
Financial Statements (Unaudited)
 
     
 
Condensed Consolidated Balance Sheets: September 30, 2010 and December 31, 2009
3
     
 
Condensed Consolidated Statements of Operations: Nine months and three months ended September 30, 2010 and 2009
4
     
 
Condensed Consolidated Statements of Changes in Stockholders’ Equity: Nine months ended September 30, 2010 and 2009
5
     
 
Condensed Consolidated Statements of Cash Flows: Nine months ended September 30, 2010 and 2009
6
     
 
Notes to Condensed Consolidated Financial Statements
7
     
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
23
     
Item 3.
Quantitative and Qualitative Disclosures about Market Risk.
35
     
Item 4.
Controls and Procedures.
35
     
PART II:  OTHER INFORMATION
 
     
Item 1.
Legal Proceedings
36
     
Item 1A.
Risk Factors
36
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
46
     
Item 6.
Exhibits
46
     
SIGNATURES
 
47
 
 
2

 

PART I

ITEM 1.  FINANCIAL STATEMENTS

Cascade Bancorp & Subsidiary
Condensed Consolidated Balance Sheets
September 30, 2010 and December 31, 2009
(Dollars in thousands)
(unaudited)

   
September 30,
   
December 31,
 
   
2010
   
2009
 
         
(Restated)
 
ASSETS
           
Cash and cash equivalents:
           
Cash and due from banks
  $ 28,242     $ 38,759  
Interest bearing deposits
    302,760       319,627  
Federal funds sold
    681       936  
Total cash and cash equivalents
    331,683       359,322  
Investment securities available-for-sale
    120,459       133,755  
Investment securities held-to-maturity
    1,807       2,008  
Federal Home Loan Bank (FHLB) stock
    10,472       10,472  
Loans, net
    1,225,154       1,489,090  
Premises and equipment, net
    35,779       37,367  
Core deposit intangibles
    5,281       6,388  
Bank-owned life insurance (BOLI)
    33,638       33,635  
Other real estate owned (OREO), net
    47,969       28,860  
Income taxes receivable
    -       43,256  
Accrued interest and other assets
    17,191       27,975  
Total assets
  $ 1,829,433     $ 2,172,128  
                 
LIABILITIES & STOCKHOLDERS' EQUITY
               
Liabilities:
               
Deposits:
               
Demand
  $ 313,400     $ 394,583  
Interest bearing demand
    616,287       796,628  
Savings
    31,301       29,380  
Time
    527,860       594,757  
Total deposits
    1,488,848       1,815,348  
Junior subordinated debentures
    68,558       68,558  
Other borrowings
    195,000       195,207  
Temporary Liquidity Guarantee Program (TLGP) senior unsecured debt
    41,000       41,000  
Accrued interest and other liabilities
    27,178       28,697  
Total liabilities
    1,820,584       2,148,810  
                 
Stockholders' equity:
               
Preferred stock, no par value; 5,000,000 shares authorized; none issued or outstanding
    -       -  
Common stock, no par value; 45,000,000 shares authorized; 28,538,399 issued and outstanding
    160,105       159,617  
Accumulated deficit
    (153,004 )     (137,953 )
Accumulated other comprehensive income
    1,748       1,654  
Total stockholders' equity
    8,849       23,318  
Total liabilities and stockholders' equity
  $ 1,829,433     $ 2,172,128  

See accompanying notes.

 
3

 

Cascade Bancorp & Subsidiary
Condensed Consolidated Statements of Operations
Nine Months and Three Months ended September 30, 2010 and 2009
(Dollars in thousands, except per share amounts)
(unaudited)

   
Nine months ended
   
Three months ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
Interest income:
                       
Interest and fees on loans
  $ 60,859     $ 77,984     $ 19,185     $ 24,608  
Taxable interest on investments
    4,286       3,712       1,288       1,229  
Nontaxable interest on investments
    62       104       17       34  
Interest on federal funds sold
    5       12       1       1  
Interest on interest bearing deposits
    394       277       139       219  
Total interest income
    65,606       82,089       20,630       26,091  
                                 
Interest expense:
                               
Deposits:
                               
Interest bearing demand
    3,978       5,585       1,101       1,891  
Savings
    59       56       22       18  
Time
    9,269       13,805       2,789       4,647  
Federal funds purchased & other borrowings
    5,288       6,794       1,827       2,261  
Total interest expense
    18,594       26,240       5,739       8,817  
                                 
Net interest income
    47,012       55,849       14,891       17,274  
Loan loss provision
    19,000       85,000       3,000       22,000  
Net interest income (loss) after loan loss provision
    28,012       (29,151 )     11,891       (4,726 )
                                 
Noninterest income:
                               
Service charges on deposit accounts
    4,902       6,541       1,473       2,227  
Mortgage loan origination and processing fees
    309       1,760       91       349  
Gains on sales of mortgage loans, net
    59       899       (2 )     133  
Gains on sales of investment securities available-for-sale
    644       648       -       276  
Card issuer and merchant services fees, net
    1,960       2,455       634       822  
Earnings on bank-owned life insurance
    3       64       2       19  
Gain on sale of business merchant services
    -       3,247       -       3,247  
Other income
    2,067       2,476       758       1,004  
Total noninterest income
    9,944       18,090       2,956       8,077  
                                 
Noninterest expense:
                               
Salaries and employee benefits
    21,995       25,008       7,044       8,190  
Occupancy & equipment
    4,824       5,271       1,560       1,662  
Communications
    1,361       1,494       411       473  
FDIC insurance
    6,424       5,423       1,792       1,766  
OREO
    8,178       16,562       3,694       9,836  
Other expenses
    9,743       11,176       2,693       3,812  
Total noninterest expense
    52,525       64,934       17,194       25,739  
                                 
Loss before income taxes
    (14,569 )     (75,995 )     (2,347 )     (22,388 )
Provision (credit) for income taxes
    482       (31,367 )     1,091       (9,744 )
Net loss
  $ (15,051 )   $ (44,628 )   $ (3,438 )   $ (12,644 )
                                 
Basic loss per common share
  $ (0.54 )   $ (1.59 )   $ (0.12 )   $ (0.45 )
Diluted loss per common share
  $ (0.54 )   $ (1.59 )   $ (0.12 )   $ (0.45 )

See accompanying notes.

 
4

 

Cascade Bancorp & Subsidiary
Condensed Consolidated Statements of Changes in Stockholders’ Equity
Nine Months Ended September 30, 2010 and 2009
(Dollars in thousands)
(unaudited)

   
Nine months ended
 
   
September 30,
 
   
2010
   
2009
 
             
Total stockholders' equity at beginning of period (Restated as of December 31, 2009)
  $ 23,318     $ 135,239  
                 
Comprehensive loss:
               
Net loss
    (15,051 )     (44,628 )
Unrealized gains on investment securities available-for-sale
    93       1,653  
Comprehensive loss
    (14,958 )     (42,975 )
                 
Stock based compensation expense, net
    489       853  
                 
Cancellation of shares for tax withholding
    -       (30 )
                 
Total stockholders' equity at end of period
  $ 8,849     $ 93,087  

See accompanying notes.

 
5

 

Cascade Bancorp & Subsidiary
Condensed Consolidated Statements of Cash Flows
Nine Months ended September 30, 2010 and 2009
(Dollars in thousands)
(unaudited)

   
Nine months ended
 
   
September 30,
 
   
2010
   
2009
 
             
Net cash provided by operating activities
  $ 63,725     $ 52,165  
                 
Investing activities:
               
Proceeds from sales of investment securities available-for-sale
    12,215       10,323  
Proceeds from maturities, calls and prepayments of investment securities available-for-sale
    23,973       18,750  
Proceeds from maturities and calls of investment securities held-to-maturity
    200       200  
Purchases of investment securities available-for-sale
    (22,465 )     (19,336 )
Net decrease in loans
    210,728       185,358  
Purchases of premises and equipment
    (5 )     (635 )
Proceeds from sales of premises and equipment
    -       326  
Proceeds from sales of OREO
    10,697       9,947  
Net cash provided by investing activities
    235,343       204,933  
                 
Financing activities:
               
Net increase (decrease) in deposits
    (326,500 )     48,354  
Increase in TLGP senior unsecured debt
    -       41,000  
Net decrease in other borrowings
    (207 )     (54,891 )
Net cash provided (used) by financing activities
    (326,707 )     34,463  
Net increase (decrease) in cash and cash equivalents
    (27,639 )     291,561  
Cash and cash equivalents at beginning of period
    359,322       48,946  
Cash and cash equivalents at end of period
  $ 331,683     $ 340,507  
                 
Supplemental Disclosures of Cash Flow Information:
               
Interest paid
  $ 18,525     $ 25,041  
Income tax refund received
  $ 43,613     $ 19,841  
Loans transferred to OREO
  $ 34,267     $ 16,942  

See accompanying notes.

 
6

 

Cascade Bancorp & Subsidiary
Notes to Condensed Consolidated Financial Statements
September 30, 2010
(unaudited)

1. 
Basis of Presentation

The accompanying interim condensed consolidated financial statements include the accounts of Cascade Bancorp (“Bancorp”), a one bank holding company, and its wholly-owned subsidiary, Bank of the Cascades (the “Bank”) (collectively, “the Company” or “Cascade”). All significant inter-company accounts and transactions have been eliminated in consolidation.

The interim condensed consolidated financial statements have been prepared by the Company without audit and in conformity with accounting principles generally accepted in the United States (GAAP) for interim financial information. Accordingly, certain financial information and footnotes have been omitted or condensed.  In the opinion of management, the condensed consolidated financial statements include all necessary adjustments (which are of a normal and recurring nature) for the fair presentation of the results of the interim periods presented.  In preparing the condensed consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheets and income and expenses for the periods.  Actual results could differ from those estimates. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

The condensed consolidated financial statements as of and for the year ended December 31, 2009 were derived from audited consolidated financial statements, but do not include all disclosures contained in the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2009.  The interim condensed consolidated financial statements should be read in conjunction with the December 31, 2009 consolidated financial statements, including the notes thereto, included in the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2009.

Certain amounts for 2009 have been reclassified to conform with the 2010 presentation.

2. 
Investment Securities

Investment securities at September 30, 2010 and December 31, 2009 consisted of the following (dollars in thousands):

         
Gross
   
Gross
       
   
Amortized
   
unrealized
   
unrealized
   
Estimated
 
   
cost
   
gains
   
losses
   
fair value
 
9/30/2010
                       
Available-for-sale
                       
U.S. Agency and non-agency mortgage-backed securities (MBS)
  $ 103,838     $ 2,931     $ 301     $ 106,468  
U.S. Agency asset-backed securities
    13,350       457       294       13,513  
Mutual fund
    452       26       -       478  
    $ 117,640     $ 3,414     $ 595     $ 120,459  
Held-to-maturity
                               
Obligations of state and political subdivisions
  $ 1,807     $ 124     $ -     $ 1,931  
                                 
12/31/2009
                               
Available-for-sale
                               
U.S. Agency and non-agency MBS
  $ 114,560     $ 2,793     $ 714     $ 116,639  
U.S. Government and agency securities
    7,500       -       19       7,481  
Obligations of state and political subdivisions
    1,478       120       -       1,598  
U.S. Agency asset-backed securities
    7,108       478       -       7,586  
Mutual fund
    440       11       -       451  
    $ 131,086     $ 3,402     $ 733     $ 133,755  
Held-to-maturity
                               
Obligations of state and political subdivisions
  $ 2,008     $ 135     $ -     $ 2,143  
 
 
7

 

The following table presents the fair value and gross unrealized losses of the Bank’s investment securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2010 and December 31, 2009 (dollars in thousands):

   
Less than 12 months
   
12 months or more
   
Total
 
   
Estimated 
fair value
   
Unrealized
losses
   
Estimated 
fair value
   
Unrealized
losses
   
Estimated 
fair value
   
Unrealized
losses
 
9/30/2010
                                   
U.S. Agency and non-agency MBS
  $ 8,666     $ 198     $ 6,223     $ 103     $ 14,889     $ 301  
U.S. Agency asset-backed securities
    4,566       294       -       -       4,566       294  
    $ 13,232     $ 492     $ 6,223     $ 103     $ 19,455     $ 595  
                                                 
12/31/2009
                                               
U.S. Agency and non-agency MBS
  $ 22,931     $ 690     $ 2,581     $ 24     $ 25,512     $ 714  
U.S. Government and agency securities
    7,481       19       -       -       7,481       19  
    $ 30,412     $ 709     $ 2,581     $ 24     $ 32,993     $ 733  

The unrealized losses on investments in U.S. Agency and non-agency MBS and U.S Agency asset-backed securities are primarily due to elevated yield/rate spreads at September 30, 2010 and December 31, 2009 as compared to yield/spread relationships prevailing at the time specific investment securities were purchased.  Management expects the fair value of these investment securities to recover as market volatility lessens, and/or as securities approach their maturity dates.  Accordingly, management does not believe that the above gross unrealized losses on investment securities are other-than-temporary.  Accordingly, no impairment adjustments have been recorded.

Management intends to hold the investment securities classified as held-to-maturity until they mature, at which time the Company will receive full amortized cost value for such investment securities.  Furthermore, as of September 30, 2010, management did not have the intent to sell any of the securities classified as available-for-sale in the table above and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost.

3. 
Federal Home Loan Bank of Seattle (“FHLB”) Stock

As of September 30, 2010, the carrying value of the Bank’s investment in FHLB stock was $10.5 million and is a condition of membership in the FHLB system and, as such, is required to obtain credit and other services from the FHLB. As of June 30, 2010, the FHLB met all of its regulatory capital requirements, but remained classified as “undercapitalized” by its primary regulator, the Federal Housing Finance Agency (FHFA), due to several factors including the possibility that further declines in the value of its private-label mortgage-backed securities could cause it to fall below its risk-based capital requirements.   On October 26, 2010, the FHLB announced that  FHLB entered into a Consent Agreement with the FHFA, which requires the FHLB to take certain specified actions related to its business and operations. The FHFA continues to deem the FHLB "undercapitalized" under the FHFA's Prompt Corrective Action rule.  Management considers several factors in evaluating impairment including the commitment of the issuer to perform its obligations and to provide services to the Bank.  Based upon the foregoing, management has not recorded an impairment of the carrying value of our FHLB stock as of September 30, 2010.

4. 
Loans and Reserve for Credit Losses

The composition of the loan portfolio at September 30, 2010 and December 31, 2009 was as follows (dollars in thousands):

 
8

 

Loan portfolio
 
September 30,
2010
   
% of
gross
loans
   
December 31,
2009
   
% of
gross
loans
   
%
Change
Sep/Dec
 
               
(Restated)
             
Commercial
  $ 306,696       24 %   $ 420,155       27 %     -27.0 %
Real Estate:
                                       
Construction/lot/land development
    167,103       13 %     308,346       20 %     -45.8 %
Mortgage
    86,782       7 %     93,465       6 %     -7.2 %
Commercial
    670,461       52 %     675,728       44 %     -0.8 %
Consumer
    45,645       4 %     49,982       3 %     -8.7 %
Total loans
    1,276,687       100 %     1,547,676       100 %     -17.5 %
Less reserve for loan losses
    51,533       4.0 %     58,586       3.8 %     -12.0 %
Total loans, net
  $ 1,225,154             $ 1,489,090               -17.7 %

Total loans continue to be strategically reduced as a result of paydowns, select loan sales or participations, non-renewal of mainly transaction-only loans where the deposit relationship with the related customer was de minimus, as well as net charge-offs (particularly in the residential land development portfolio).

The above loans are net of deferred loan fees of approximately $2.7 million at September 30, 2010 and $3.3 million at December 31, 2009.

Transactions in the reserve for loan losses and unfunded commitments for the nine months ended September 30, 2010 and 2009 were as follows (dollars in thousands):

   
Nine months ended
 
   
September 30,
 
   
2010
   
2009
 
             
Reserve for loan losses
               
Balance at beginning of period (Restated as of December 31, 2009)
  $ 58,586     $ 47,166  
Loan loss provision
    19,000       85,000  
Recoveries
    7,861       1,946  
Loans charged off
    (33,914 )     (80,989 )
Balance at end of period
  $ 51,533     $ 53,123  
                 
Reserve for unfunded commitments
               
Balance at beginning of period
  $ 704     $ 1,039  
Provision (credit) for unfunded commitments
    237       (335 )
Balance at end of period
  $ 941     $ 704  
                 
Reserve for credit losses
               
Reserve for loan losses
  $ 51,533     $ 53,123  
Reserve for unfunded commitments
    941       704  
Total reserve for credit losses
  $ 52,474     $ 53,827  

At September 30, 2010, the Bank had approximately $207.6 million in outstanding commitments to extend credit, compared to approximately $288.7 million at year-end 2009. The reduction is a function of completion of prior period construction draws as well as management’s efforts to reduce commitments to a lower level.  Reserves for unfunded commitments are classified as other liabilities in the accompanying condensed consolidated balance sheets.

5. 
Non-Performing Assets (“NPA's”)

Risk of nonpayment exists with respect to all loans, which could result in the classification of such loans as non-performing. NPA balances have declined during 2010 compared to the rapid growth experienced in the first half of 2009.  While this is a positive development no assurance can be given that NPA’s will not increase in the future. During the three months ended September 30, 2010 certain non performing loans were foreclosed upon resulting in a reduction in non performing loans (NPL’s).

 
9

 

At September 30, 2010, the Company had 22 troubled debt restructurings ("TDRs") totaling $41.4 million, of which $11.5 million is reported as non-accrual loans.  At December 31, 2009, the Company’s TDR’s totaled $27.3 million, of which $11.8 million was reported as non-accrual loans.  The TDRs at September 30, 2010 and December 31, 2009 are classified as impaired loans and, in the opinion of management, are reserved appropriately.

The following table presents information with respect to NPA’s at September 30, 2010 and December 31, 2009 (dollars in thousands):

   
September 30,
   
December 31,
 
   
2010
   
2009
 
         
(Restated)
 
Loans on non-accrual status
  $ 81,509     $ 132,110  
Loans past due 90 days or more but not on non-accrual status
    57       -  
Other real estate owned (“OREO”)
    47,969       28,860  
Total NPA's
  $ 129,535     $ 160,970  
                 
Selected ratios:
               
NPLs to total gross loans
    6.39 %     8.54 %
NPAs to total gross loans and OREO
    9.78 %     10.21 %
NPAs to total assets
    7.08 %     7.41 %

The composition of NPA’s as of September 30, 2010, June 30, 2010, March 31, 2010 and December 31, 2009 was as follows (dollars in thousands):

   
September 30,
2010
   
% of
total
   
June 30,
2010
   
% of
total
   
March 31,
2010
   
% of
total
   
December 31,
2009
   
% of
total
 
                                       
(Restated)
   
(Restated)
 
Commercial
  $ 23,953       19 %   $ 23,320       17 %   $ 35,906       22 %   $ 28,964       18 %
Real Estate:
                                                               
Development/Construction/lot
    82,248       63 %     91,822       65 %     100,797       63 %     106,752       66 %
Commercial
    22,535       17 %     24,164       17 %     23,411       15 %     24,749       16 %
Consumer/other
    799       1 %     819       1 %     595       0 %     505       0 %
Total NPA's
  $ 129,535       100 %   $ 140,125       100 %   $ 160,710       100 %   $ 160,970       100 %

The following table presents non-performing assets as of September 30, 2010, June 30, 2010, March 31, 2010 and December 31, 2009 by region (dollars in thousands):
  
Region
 
September 30,
2010
   
% of
total
NPA's
   
June 30,
2010
   
% of
total
NPA's
   
March 31,
2010
   
% of
total
NPA's
   
December 31,
2009
   
% of
total
NPA's
 
                                       
(Restated)
   
(Restated)
 
Central Oregon
  $ 32,885       25 %   $ 38,080       27 %   $ 47,939       30 %   $ 49,167       31 %
Northwest Oregon
    24,537       19 %     24,114       17 %     25,659       16 %     27,042       17 %
Southern Oregon
    17,386       14 %     17,730       13 %     17,067       11 %     17,758       11 %
Total Oregon
    74,808       58 %     79,924       57 %     90,665       56 %     93,967       58 %
Idaho
    54,727       42 %     60,201       43 %     70,045       44 %     67,003       42 %
Grand total
  $ 129,535       100 %   $ 140,125       100 %   $ 160,710       100 %   $ 160,970       100 %

A loan is considered to be impaired (non-performing) when it is determined probable that the principal and/or interest amounts due will not be collected according to the contractual terms of the loan agreement. Impaired loans are generally carried at the lower of cost or fair value, which may be determined based upon recent independent appraisals which are further reduced for estimated selling costs or as a practical expedient basis by estimating the present value of expected future cash flows, discounted at the loan’s effective interest rate.  Certain large groups of smaller balance homogeneous loans, collectively measured for impairment, are excluded. Impaired loans are charged to the reserve for loan losses when management believes after considering economic and business conditions, collection efforts and collateral position that the borrower’s financial condition is such that collection of principal is not probable. See “Footnote 13 – Fair Value Measurements” for additional information related to fair value measurement.

 
10

 
 
At September 30, 2010, impaired loans carried at fair value totaled approximately $111.3 million and related specific valuation allowances were approximately $6.6 million.  At December 31, 2009, impaired loans were approximately $147.6 million and related specific valuation allowances were approximately $0.1 million.  Interest income recognized for cash payments received on impaired loans for the periods presented was insignificant. The average recorded investment in impaired loans was approximately $149.3 million and $159.3 million for the nine months ended September 30, 2010 and 2009, respectively.

The accrual of interest on a loan is discontinued when, in management’s judgment, the future collectability of principal or interest is in doubt.  Loans placed on non-accrual status may or may not be contractually past due at the time of such determination, and may or may not be secured.  When a loan is placed on non-accrual status, it is the Bank’s policy to reverse, and charge against current operations, interest previously accrued on the loan but uncollected. Interest subsequently collected on such loans is credited to loan principal if, in the opinion of management, full collectability of principal is doubtful.  Interest income that was reversed and charged against income for the nine months ended September 30, 2010 and 2009, was approximately $0.9 million and $1.6 million, respectively.
 
Since a significant portion of the Bank’s loans are collateralized by real estate, the Bank primarily measures impairment of such loans based on the estimated fair value of the underlying real estate collateral. OREO is carried at the lower of cost or estimated net realizable value, which is also based on the estimated fair value of the related real estate property. The valuation of real estate collateral and OREO is subjective in nature and may be adjusted in the future because of changes in economic conditions. The valuation of real estate collateral and OREO is also subject to review by Federal and State bank regulatory authorities who may require increases or decreases to carrying amounts based on their evaluation of the information available to them at the time of their examinations of the Bank, in addition to State banking regulations which require periodic mandatory write-downs of OREO. Management considers third-party appraisals, as well as independent fair market value assessments from realtors or persons involved in selling real estate and OREO, in determining the estimated fair value of particular properties. In addition, as certain of these third-party appraisals and independent fair market value assessments are only updated on an annual basis, changes in the values of specific properties may have occurred subsequent to the most recent appraisals. Accordingly, the amounts of any such potential changes and any related adjustments are generally recorded at the time such information is received.

6. 
Other Real Estate Owned (“OREO”), Net

The following table presents activity related to OREO for the periods shown (dollars in thousands):

   
Nine months ended
 
   
September 30,
 
   
2010
   
2009
 
             
Balance at beginning of period (Restated as of December 31, 2009)
  $ 28,860     $ 52,727  
Additions to OREO
    34,267       16,942  
Dispositions of OREO
    (10,697 )     (25,674 )
Valuation adjustments in the period
    (4,461 )     (6,341 )
Balance at end of period
  $ 47,969     $ 37,654  
 
7. 
Mortgage Servicing Rights (“MSRs”)

Effective April 30, 2010, the Bank executed an agreement to sell its mortgage servicing assets as previously discussed in the Company’s Quarterly Report on Form 10-Q for the period ending March 31, 2010.  Going forward, the Bank will not directly service mortgage loans it originates, but rather sell originations “servicing released”. “Servicing released” means that whoever the Bank sells the loan to will service or arrange for servicing of the loan.

MSRs are included in other assets in the accompanying condensed consolidated balance sheet as of December 31, 2009.  MSR’s were carried at the lower of origination value less accumulated amortization, or current fair value.  The net carrying value of MSRs was approximately $3.9 million at December 31, 2009.

 
11

 

Activity in MSRs for the nine months ended September 30, 2010 and 2009 was as follows (dollars in thousands):
 
   
Nine months ended
 
   
September 30,
 
   
2010
   
2009
 
Balance at beginning of period
  $ 3,947     $ 3,605  
Additions
    25       1,687  
Amortization
    (378 )     (1,204 )
Sale of MSR's
    (3,594 )     -  
Balance at end of period
  $ -     $ 4,088  

For further discussion of activity in MSRs for the nine months ended September 30, 2010 and 2009, please see “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Non-Interest Income” elsewhere in this Form 10-Q.

8.
Junior Subordinated Debentures

At September 30, 2010, the Company had four subsidiary grantor trusts for the purpose of issuing Trust Preferred Securities (TPS) and common securities. The common securities were purchased by the Company, and the Company’s investment in the common securities of $2.1 million is included in accrued interest and other assets in the accompanying condensed consolidated balance sheets.  The weighted average interest rate of all TPS was 2.82% at September 30, 2010 and 2.79% at December 31, 2009.

During 2009, the Company exercised its right to defer regularly scheduled interest payments on outstanding junior subordinated debentures related to its TPS. At September 30, 2010, the Company had a balance in other liabilities of $3.2 million in accrued and unpaid interest expense related to these junior subordinated debentures, and it may not pay dividends on its common stock until all accrued but unpaid interest has been paid in full. Payment of dividends is also restricted by state and federal regulators (see Note 14). The Company has recorded and continues to record junior subordinated debenture interest expense in its statement of operations.

9. 
Other Borrowings

At September 30, 2010 the Bank had a total of $195.0 million in long-term borrowings from FHLB with maturities ranging from 2011 to 2017, bearing a weighted-average rate of 1.83% with $50 million maturing in 2011.  In addition, the Bank had $98.0 million in off-balance sheet FHLB letters of credit used for collateralization of public deposits held by the Bank.  The available line of credit with the FHLB is reduced by the amount of these letters of credit.  Also, the Bank had $41.0 million of senior unsecured debt issued in connection with the Federal Deposit Insurance Corporation’s (“FDIC”) Temporary Liquidity Guarantee Program (“TLGP”) maturing February 12, 2012 bearing a weighted average rate of 2.04%, exclusive of net issuance costs and 1% per annum FDIC insurance assessment applicable to TLGP debt which are being amortized straight line over the term of the debt. (See Management’s Discussion and Analysis of Financial Results of Operation - “Liquidity and Sources of Funds” for further discussion).

10. 
Basic and Diluted loss per Common Share

The Company’s basic loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period.  The Company’s diluted loss per common share is the same as the basic loss per common share due to the anti-dilutive effect of common stock equivalents.

The numerators and denominators used in computing basic and diluted loss per common share for the nine months and three months ended September 30, 2010 and 2009 can be reconciled as follows (dollars in thousands, except per share data):

 
12

 

   
Nine months ended
   
Three months ended
 
   
September 30,
   
September 30,
 
   
2010
   
2009
   
2010
   
2009
 
Net loss
  $ (15,051 )   $ (44,628 )   $ (3,438 )   $ (12,644 )
                                 
Weighted-average shares outstanding - basic
    28,047,835       27,991,675       28,049,748       28,029,087  
Basic and diluted loss per common share
  $ (0.54 )   $ (1.59 )   $ (0.12 )   $ (0.45 )
                                 
Common stock equivalent shares excluded due to antidilutive effect
    482,928       120,347       476,840       132,934  

11. 
Stock-Based Compensation

During the nine months ended September 30, 2010 the Company granted 770,750 stock options with a calculated fair value of $0.43 per option. The Company did not grant any equity grants for the nine month period ended September 30, 2009.

The Company used the Black-Scholes option-pricing model with the following weighted-average assumptions to value options granted for the nine months ended September 30, 2010:

Dividend yield
    0.0 %
Expected volatility
    78.1 %
Risk-free interest rate
    3.1 %
Expected option lives
 
7.9 years
 

The dividend yield is based on historical dividend information. The expected volatility is based on historical volatility of the Company’s common stock price. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the date of grant for periods corresponding with the expected lives of the options granted. The expected option lives represent the period of time that options are expected to be outstanding giving consideration to vesting schedules and historical exercise and forfeiture patterns.

The Black-Scholes option-pricing model was developed for use in estimating the fair value of publicly-traded options that have no vesting restrictions and are fully transferable.  Additionally, the model requires the input of highly subjective assumptions.  Because the Company’s stock options have characteristics significantly different from those of publicly-traded options, and because changes in the subjective input assumptions can materially affect the fair value estimates, in the opinion of the Company’s management, the Black-Scholes option-pricing model does not necessarily provide a reliable single measure of the fair value of the Company’s stock options.

The following table presents the activity related to stock options for the nine months ended September 30, 2010:

   
Options
   
Weighted
Average
Exercise
Price
   
Weighted
Average
Remaining
Contractual
Term (Years)
   
Aggregate
Intrinsic
Value
(000)
 
Options outstanding at January 1, 2010
    990,618     $ 12.18       4.4     $ -  
Granted
    770,750       0.57       N/A       N/A  
Exercised
    -       -       N/A       N/A  
Cancelled
    (179,743 )     8.49       N/A       N/A  
Options outstanding at September 30, 2010
    1,580,367     $ 6.93       5.1     $ -  
Options exercisable at September 30, 2010
    563,633     $ 13.48       3.2     $ -  

As of September 30, 2010, there was approximately $0.4 million of unrecognized compensation expense related to nonvested stock options, which will be recognized over the remaining vesting periods of the underlying stock options.

 
13

 

During the nine months ended September 30, 2010, the Company granted 378,000 shares of nonvested restricted stock at a weighted-average grant date fair value of $0.57 per share (approximately $215,000). The nonvested restricted stock is scheduled to cliff-vest three years from the grant date.

The following table presents the activity for nonvested restricted stock for the nine months ended September 30, 2010:
   
Number of
Shares
   
Weighted-
Average Grant
Date Fair Value
Per Share
   
Weighted-
Average
Remaining
Vesting Term
(years)
 
Nonvested as of January 1, 2010
    131,734     $ 14.68       N/A  
Granted
    378,000       0.57       N/A  
Vested
    (19,130 )     20.72       N/A  
Cancelled
    (13,764 )     11.20       N/A  
Nonvested as of September 30, 2010
    476,840     $ 3.50       2.24  

As of September 30, 2010, unrecognized compensation cost related to nonvested stock totaled approximately $0.4 million.  The nonvested stock is scheduled to vest over periods of three to four years from the grant date.  The unearned compensation on nonvested stock is being amortized to expense on a straight-line basis over the applicable vesting periods.

The Company has also granted awards of restricted stock units (RSUs). A RSU represents the unfunded, unsecured right to require the Company to deliver to the participant one share of common stock for each RSU.  There was no unrecognized compensation cost related to RSUs at September 30, 2010 and 2009, as all RSUs were fully-vested.

12. 
Income Taxes

During the three months ended September 30, 2010 the IRS commenced a required examination of the Company’s 2009 tax year and December 31, 2009 income tax receivable of $43.3 million.  In connection therewith, and in completion of the 2009 income tax examination, the Company settled with the IRS’ field examiner and recorded a provision for income taxes of $1.1 million for the three months ended September 30, 2010. The provision for income taxes of $0.5 million for the nine months ended September 30, 2010 also reflects adjustments to the 2009 income tax receivable.  During the three month and nine month periods ended September 30, 2009, the Company recorded income tax benefits of $9.7 million and $31.4 million, respectively, as management believed at that time that it was more likely than not that such benefits would be received.  Effective December 31, 2009, management determined that there should be a 100% valuation allowance against the Company’s net deferred tax assets.

As of September 30, 2010, the Company maintained a valuation allowance of $37.4 million against the deferred tax asset balance of $36.3 million, for a net deferred tax credit of $1.1 million. This amount represented a $0.1 million increase from year-end 2009 due to an increase in gross unrealized gains in the Company’s investment portfolio during the nine months ended September 30, 2010. The Company’s future net deferred tax asset or liability will continue to be impacted by changes in the gross unrealized gains/losses on the Company’s investment portfolio. For discussion of the Company’s deferred income tax assets see “Critical Accounting Policies – Deferred Income Taxes” included in the Company’s Annual Report on Form 10-K/A for the year ended December 31, 2009.

13. 
Fair Value Measurements

GAAP establishes a hierarchy for determining fair value measurements, and includes three levels based upon the valuation techniques used to measure assets and liabilities. The three levels are as follow:

 
·
Quoted prices in active markets for identical assets (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets that the Company has the ability to access at the measurement date. An active market for the asset is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.

 
14

 

 
·
Significant other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, and inputs derived principally from, or corroborated by, observable market data by correlation or other means.

 
·
Significant unobservable inputs (Level 3): Inputs that reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and financial liabilities carried at fair value.  In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally-developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes that the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the condensed consolidated balance sheet date may differ significantly from the amounts presented herein.

The following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to valuation hierarchy:

Investment securities: Where quoted prices for identical assets are available in an active market, investment securities available-for-sale are classified within level 1 of the hierarchy. If quoted market prices for identical securities are not available then fair values are estimated by independent sources using pricing models and/or quoted prices of investment securities with similar characteristics or discounted cash flows. The Company has categorized its investment securities available-for-sale as level 2, since a majority of such securities are MBS which are mainly priced in this latter manner.
 
Impaired loans: A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair market value of the collateral. A significant portion of the Bank's impaired loans are measured using the estimated fair market value of the collateral.
 
OREO: Management obtains third party appraisals as well as independent fair market value assessments from realtors or persons involved in selling OREO in determining the estimated fair value of particular properties. Accordingly, the valuation of OREO is subject to significant external and internal judgment. Management periodically reviews OREO to determine whether the property continues to be carried at the lower of its recorded book value or estimated fair value.
 
At September 30, 2010 and December 31, 2009, the Company had no financial liabilities measured at fair value on a recurring basis.  The Company’s financial assets measured at fair value on a recurring basis at September 30, 2010 and December 31, 2009 are as follows (dollars in thousands):

 
15

 
 
   
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
September 30, 2010
                 
Investment securities available - for - sale
  $ -     $ 120,459     $ -  
Total recurring assets measured at fair value
  $ -     $ 120,459     $ -  
                         
December 31, 2009
                       
Investment securities available - for - sale
  $ -     $ 133,755     $ -  
Total recurring assets measured at fair value
  $ -     $ 133,755     $ -  
 
Certain non-financial assets are also measured at fair value on a non-recurring basis.  These assets primarily consist of intangible assets and other non-financial long-lived assets which are measured at fair value for periodic impairment assessments.
 
Certain assets are measured at fair value on a nonrecurring basis (e.g., the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments when there is evidence of impairment). The following table represents the assets measured at fair value on a nonrecurring basis by the Company at September 30, 2010 and December 31, 2009 (dollars in thousands):

   
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
September 30, 2010
             
(Restated)
 
Impaired loans with specific valuation allowances
  $ -     $ -     $ 105,916  
Other real estate owned
    -       -       47,969  
    $ -     $ -     $ 153,885  
December 31, 2009
                       
Impaired loans with specific valuation allowances
  $ -     $ -     $