| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 27.9M | 33.3M | 31.2M | 22.0M | 240M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 97.7M | 89.0M | 64.6M | 53.1M | 275M | ||
| Inventories | 101M | 92.6M | 90.8M | 81.6M | 120M | ||
| Pre-paid Expenses | 12.9M | 10.3M | 13.6M | 12.0M | 27.8M | ||
| Deferred Tax Assets | 5.88M | 5.59M | 4.71M | 4.76M | 2.52M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 216M | ||
| Total Current Assets | 245M | 231M | 205M | 173M | 881M | ||
| Property, Plant & Equipment | 103M | 94.4M | 93.8M | 91.4M | 1.12B | ||
| Goodwill & Intangibles | 137M | 124M | 75.5M | 77.4M | 243M | ||
| Other Long-term Assets | 1.98M | 2.00M | 2.00M | 1.84M | 122M | ||
| Total Long-Term Assets | 247M | 226M | 193M | 192M | 1.56B | ||
| Total Assets | 492M | 457M | 398M | 366M | 2.44B | ||
| Accounts Payable | 36.5M | 26.8M | 19.7M | 14.2M | 419M | ||
| Accrued Expenses | 15.5M | 14.2M | 0 | 0 | 0 | ||
| Short Term Debt | 2.44M | 5.25M | 2.76M | 1.74M | 265M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 27.0M | ||
| Total Current Liabilities | 64.8M | 56.9M | 43.2M | 40.5M | 711M | ||
| Long Term Debt | 117M | 110M | 100M | 78.5M | 424M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 5.20M | 3.32M | 2.34M | 2.35M | 30.5M | ||
| Other Long-term Liabilities | 16.8M | 15.9M | 15.1M | 14.7M | 187M | ||
| Total Long-term Liabilities | 139M | 129M | 117M | 95.6M | 641M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 204M | 186M | 161M | 136M | 1.35B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 5.43M | 5.43M | 5.43M | 5.43M | 406M | ||
| Additional Paid-In Capital | 1.26M | 2.41M | 3.57M | 4.72M | 9.69M | ||
| Retained Earnings | 244M | 252M | 220M | 207M | 798M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 37.8M | 10.9M | 8.27M | 12.3M | -129M | ||
| Total Shareholder's Equity | 289M | 271M | 237M | 230M | 1.08B | ||
| ||||||